CG-VAK SOFTW | VAMA INDUSTRIES | CG-VAK SOFTW/ VAMA INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.9 | -19.5 | - | View Chart |
P/BV | x | 3.7 | 1.3 | 290.4% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW VAMA INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
VAMA INDUSTRIES Mar-23 |
CG-VAK SOFTW/ VAMA INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 13 | 3,441.5% | |
Low | Rs | 228 | 4 | 6,249.3% | |
Sales per share (Unadj.) | Rs | 152.3 | 2.4 | 6,244.3% | |
Earnings per share (Unadj.) | Rs | 23.6 | -0.2 | -13,598.2% | |
Cash flow per share (Unadj.) | Rs | 26.9 | -0.1 | -21,166.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 3.9 | 2,709.5% | |
Shares outstanding (eoy) | m | 5.05 | 52.54 | 9.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 3.3 | 65.2% | |
Avg P/E ratio | x | 14.1 | -47.0 | -29.9% | |
P/CF ratio (eoy) | x | 12.3 | -64.2 | -19.2% | |
Price / Book Value ratio | x | 3.1 | 2.1 | 150.2% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 428 | 391.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 17 | 2,938.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 128 | 600.2% | |
Other income | Rs m | 5 | 22 | 20.5% | |
Total revenues | Rs m | 774 | 151 | 514.0% | |
Gross profit | Rs m | 179 | -9 | -1,968.9% | |
Depreciation | Rs m | 17 | 2 | 678.8% | |
Interest | Rs m | 6 | 16 | 38.6% | |
Profit before tax | Rs m | 161 | -5 | -3,014.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 4 | 1,100.8% | |
Profit after tax | Rs m | 119 | -9 | -1,307.0% | |
Gross profit margin | % | 23.3 | -7.1 | -328.2% | |
Effective tax rate | % | 25.9 | -71.0 | -36.5% | |
Net profit margin | % | 15.5 | -7.1 | -217.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 261 | 111.5% | |
Current liabilities | Rs m | 52 | 83 | 62.6% | |
Net working cap to sales | % | 31.1 | 138.9 | 22.4% | |
Current ratio | x | 5.6 | 3.1 | 178.1% | |
Inventory Days | Days | 32 | 18 | 180.0% | |
Debtors Days | Days | 506 | 1,987 | 25.4% | |
Net fixed assets | Rs m | 328 | 41 | 797.5% | |
Share capital | Rs m | 51 | 105 | 48.1% | |
"Free" reserves | Rs m | 484 | 100 | 483.4% | |
Net worth | Rs m | 534 | 205 | 260.4% | |
Long term debt | Rs m | 0 | 14 | 0.0% | |
Total assets | Rs m | 619 | 302 | 204.9% | |
Interest coverage | x | 26.8 | 0.7 | 3,997.7% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.4 | 292.9% | |
Return on assets | % | 20.2 | 2.3 | 867.4% | |
Return on equity | % | 22.3 | -4.4 | -501.7% | |
Return on capital | % | 31.2 | 4.9 | 633.3% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 2.2 | 0.0% | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | 3 | 0.0% | |
Fx inflow | Rs m | 540 | 20 | 2,766.2% | |
Fx outflow | Rs m | 6 | 3 | 197.9% | |
Net fx | Rs m | 534 | 17 | 3,199.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 7 | 1,721.1% | |
From Investments | Rs m | -117 | 18 | -634.8% | |
From Financial Activity | Rs m | -40 | -26 | 157.0% | |
Net Cashflow | Rs m | -38 | 0 | 9,859.0% |
Indian Promoters | % | 53.9 | 42.9 | 125.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 57.1 | 80.8% | |
Shareholders | 8,406 | 17,856 | 47.1% | ||
Pledged promoter(s) holding | % | 0.0 | 30.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | SANJEEVANI IND. | S&P BSE IT |
---|---|---|---|
1-Day | 2.27% | 1.21% | 0.04% |
1-Month | -0.50% | 8.64% | -3.85% |
1-Year | 14.58% | 3.71% | 23.67% |
3-Year CAGR | 63.06% | -13.57% | 9.09% |
5-Year CAGR | 57.34% | -10.09% | 16.19% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the SANJEEVANI IND. share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of SANJEEVANI IND. the stake stands at 42.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of SANJEEVANI IND..
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
SANJEEVANI IND. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of SANJEEVANI IND..
For a sector overview, read our software sector report.
Indian share markets continued the momentum as the session progressed and ended on firm footing.