CG-VAK SOFTW | VJIL CONSULTING | CG-VAK SOFTW/ VJIL CONSULTING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.8 | -5.4 | - | View Chart |
P/BV | x | 3.7 | - | - | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW VJIL CONSULTING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
VJIL CONSULTING Mar-23 |
CG-VAK SOFTW/ VJIL CONSULTING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 90 | 483.6% | |
Low | Rs | 228 | 45 | 505.8% | |
Sales per share (Unadj.) | Rs | 152.3 | 9.0 | 1,695.9% | |
Earnings per share (Unadj.) | Rs | 23.6 | -16.5 | -143.2% | |
Cash flow per share (Unadj.) | Rs | 26.9 | -15.7 | -170.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | -7.7 | -1,377.7% | |
Shares outstanding (eoy) | m | 5.05 | 13.38 | 37.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 7.5 | 29.0% | |
Avg P/E ratio | x | 14.1 | -4.1 | -342.8% | |
P/CF ratio (eoy) | x | 12.3 | -4.3 | -287.4% | |
Price / Book Value ratio | x | 3.1 | -8.8 | -35.6% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 903 | 185.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 105 | 481.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 120 | 640.1% | |
Other income | Rs m | 5 | 18 | 25.9% | |
Total revenues | Rs m | 774 | 138 | 561.3% | |
Gross profit | Rs m | 179 | -164 | -108.8% | |
Depreciation | Rs m | 17 | 10 | 169.2% | |
Interest | Rs m | 6 | 70 | 8.9% | |
Profit before tax | Rs m | 161 | -227 | -70.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | -6 | -664.7% | |
Profit after tax | Rs m | 119 | -220 | -54.1% | |
Gross profit margin | % | 23.3 | -136.9 | -17.0% | |
Effective tax rate | % | 25.9 | 2.8 | 937.3% | |
Net profit margin | % | 15.5 | -183.3 | -8.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 235 | 123.9% | |
Current liabilities | Rs m | 52 | 234 | 22.3% | |
Net working cap to sales | % | 31.1 | 1.1 | 2,720.6% | |
Current ratio | x | 5.6 | 1.0 | 555.8% | |
Inventory Days | Days | 32 | 209 | 15.3% | |
Debtors Days | Days | 506 | 2,372 | 21.3% | |
Net fixed assets | Rs m | 328 | 699 | 46.9% | |
Share capital | Rs m | 51 | 134 | 37.7% | |
"Free" reserves | Rs m | 484 | -237 | -204.5% | |
Net worth | Rs m | 534 | -103 | -520.0% | |
Long term debt | Rs m | 0 | 663 | 0.0% | |
Total assets | Rs m | 619 | 934 | 66.3% | |
Interest coverage | x | 26.8 | -2.2 | -1,196.2% | |
Debt to equity ratio | x | 0 | -6.4 | -0.0% | |
Sales to assets ratio | x | 1.2 | 0.1 | 965.4% | |
Return on assets | % | 20.2 | -16.1 | -125.7% | |
Return on equity | % | 22.3 | 214.4 | 10.4% | |
Return on capital | % | 31.2 | -28.0 | -111.7% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 69 | 785.7% | |
Fx outflow | Rs m | 6 | 27 | 20.5% | |
Net fx | Rs m | 534 | 41 | 1,288.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | -208 | -57.1% | |
From Investments | Rs m | -117 | -130 | 89.9% | |
From Financial Activity | Rs m | -40 | 354 | -11.4% | |
Net Cashflow | Rs m | -38 | 17 | -229.0% |
Indian Promoters | % | 53.9 | 61.6 | 87.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 38.4 | 120.0% | |
Shareholders | 8,406 | 6,096 | 137.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | VJIL CONSULTING | S&P BSE IT |
---|---|---|---|
1-Day | -0.40% | -0.14% | -0.03% |
1-Month | -0.90% | -5.85% | -3.87% |
1-Year | 14.11% | 71.88% | 23.63% |
3-Year CAGR | 64.13% | 38.53% | 9.38% |
5-Year CAGR | 57.21% | 15.67% | 16.18% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the VJIL CONSULTING share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of VJIL CONSULTING the stake stands at 61.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of VJIL CONSULTING.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
VJIL CONSULTING paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of VJIL CONSULTING.
For a sector overview, read our software sector report.
Indian share markets continued the momentum as the session progressed and ended on firm footing.