SPHERE GLOBAL SERVICES | R SYSTEM INTL | SPHERE GLOBAL SERVICES / R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -199.2 | 38.9 | - | View Chart |
P/BV | x | 8.0 | 10.0 | 79.7% | View Chart |
Dividend Yield | % | 0.0 | 1.4 | - |
SPHERE GLOBAL SERVICES R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SPHERE GLOBAL SERVICES Mar-23 |
R SYSTEM INTL Dec-22 |
SPHERE GLOBAL SERVICES / R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 33 | 355 | 9.2% | |
Low | Rs | 8 | 185 | 4.2% | |
Sales per share (Unadj.) | Rs | 11.1 | 128.1 | 8.6% | |
Earnings per share (Unadj.) | Rs | 1.9 | 11.8 | 15.8% | |
Cash flow per share (Unadj.) | Rs | 2.6 | 14.8 | 17.7% | |
Dividends per share (Unadj.) | Rs | 0 | 6.50 | 0.0% | |
Avg Dividend yield | % | 0 | 2.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 7.1 | 46.1 | 15.4% | |
Shares outstanding (eoy) | m | 20.27 | 118.30 | 17.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 2.1 | 86.2% | |
Avg P/E ratio | x | 10.8 | 22.8 | 47.1% | |
P/CF ratio (eoy) | x | 7.7 | 18.3 | 42.1% | |
Price / Book Value ratio | x | 2.8 | 5.9 | 48.3% | |
Dividend payout | % | 0 | 55.1 | 0.0% | |
Avg Mkt Cap | Rs m | 407 | 31,915 | 1.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 126 | 10,194 | 1.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 224 | 15,158 | 1.5% | |
Other income | Rs m | 3 | 103 | 2.6% | |
Total revenues | Rs m | 227 | 15,261 | 1.5% | |
Gross profit | Rs m | 55 | 1,997 | 2.8% | |
Depreciation | Rs m | 15 | 350 | 4.3% | |
Interest | Rs m | 4 | 49 | 8.0% | |
Profit before tax | Rs m | 39 | 1,702 | 2.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 305 | 0.3% | |
Profit after tax | Rs m | 38 | 1,397 | 2.7% | |
Gross profit margin | % | 24.6 | 13.2 | 186.5% | |
Effective tax rate | % | 2.6 | 17.9 | 14.6% | |
Net profit margin | % | 16.9 | 9.2 | 182.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 125 | 6,301 | 2.0% | |
Current liabilities | Rs m | 76 | 1,980 | 3.8% | |
Net working cap to sales | % | 21.9 | 28.5 | 76.7% | |
Current ratio | x | 1.6 | 3.2 | 51.7% | |
Inventory Days | Days | 5 | 9 | 60.5% | |
Debtors Days | Days | 1,446 | 62 | 2,336.1% | |
Net fixed assets | Rs m | 213 | 1,809 | 11.8% | |
Share capital | Rs m | 203 | 118 | 171.3% | |
"Free" reserves | Rs m | -59 | 5,336 | -1.1% | |
Net worth | Rs m | 144 | 5,455 | 2.6% | |
Long term debt | Rs m | 9 | 13 | 70.8% | |
Total assets | Rs m | 338 | 8,111 | 4.2% | |
Interest coverage | x | 10.9 | 35.7 | 30.5% | |
Debt to equity ratio | x | 0.1 | 0 | 2,680.4% | |
Sales to assets ratio | x | 0.7 | 1.9 | 35.5% | |
Return on assets | % | 12.3 | 17.8 | 69.2% | |
Return on equity | % | 26.2 | 25.6 | 102.5% | |
Return on capital | % | 27.9 | 32.0 | 87.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 49 | 0.0% | |
Fx inflow | Rs m | 50 | 7,892 | 0.6% | |
Fx outflow | Rs m | 0 | 911 | 0.0% | |
Net fx | Rs m | 50 | 6,981 | 0.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 59 | 964 | 6.1% | |
From Investments | Rs m | -139 | -214 | 64.9% | |
From Financial Activity | Rs m | 90 | -864 | -10.5% | |
Net Cashflow | Rs m | 11 | 19 | 59.1% |
Indian Promoters | % | 38.5 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.9 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.6 | - | |
FIIs | % | 0.0 | 0.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 61.6 | 48.1 | 128.0% | |
Shareholders | 17,241 | 30,437 | 56.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SPHERE GLOBAL SERVICES With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | COLOR CHIPS | R SYSTEM INTL |
---|---|---|
1-Day | -2.70% | -1.38% |
1-Month | 35.43% | 3.18% |
1-Year | 23.77% | 85.87% |
3-Year CAGR | 47.45% | 58.87% |
5-Year CAGR | 12.66% | 58.41% |
* Compound Annual Growth Rate
Here are more details on the COLOR CHIPS share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of COLOR CHIPS hold a 38.5% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COLOR CHIPS and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, COLOR CHIPS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.
You may visit here to review the dividend history of COLOR CHIPS, and the dividend history of R SYSTEM INTL.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.