Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CMI. vs STERLITE TECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CMI. STERLITE TECH CMI./
STERLITE TECH
 
P/E (TTM) x -0.1 70.1 - View Chart
P/BV x - 3.2 - View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 CMI.   STERLITE TECH
EQUITY SHARE DATA
    CMI.
Mar-23
STERLITE TECH
Mar-23
CMI./
STERLITE TECH
5-Yr Chart
Click to enlarge
High Rs41243 16.8%   
Low Rs10129 7.5%   
Sales per share (Unadj.) Rs13.7173.8 7.9%  
Earnings per share (Unadj.) Rs-68.75.8 -1,184.8%  
Cash flow per share (Unadj.) Rs-62.913.6 -464.4%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs-79.251.8 -152.8%  
Shares outstanding (eoy) m16.03398.50 4.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.81.1 171.8%   
Avg P/E ratio x-0.432.0 -1.1%  
P/CF ratio (eoy) x-0.413.7 -2.9%  
Price / Book Value ratio x-0.33.6 -8.9%  
Dividend payout %017.3 -0.0%   
Avg Mkt Cap Rs m40574,021 0.5%   
No. of employees `000NANA-   
Total wages/salary Rs m239,120 0.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22069,250 0.3%  
Other income Rs m16410 3.8%   
Total revenues Rs m23669,660 0.3%   
Gross profit Rs m-1,0918,940 -12.2%  
Depreciation Rs m923,090 3.0%   
Interest Rs m73,110 0.2%   
Profit before tax Rs m-1,1743,150 -37.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-74840 -8.8%   
Profit after tax Rs m-1,1012,310 -47.7%  
Gross profit margin %-494.912.9 -3,833.3%  
Effective tax rate %6.326.7 23.5%   
Net profit margin %-499.63.3 -14,977.0%  
BALANCE SHEET DATA
Current assets Rs m92651,960 1.8%   
Current liabilities Rs m4,06755,290 7.4%   
Net working cap to sales %-1,425.4-4.8 29,642.1%  
Current ratio x0.20.9 24.2%  
Inventory Days Days6713 514.0%  
Debtors Days Days8,33410 86,780.0%  
Net fixed assets Rs m1,38835,820 3.9%   
Share capital Rs m160800 20.0%   
"Free" reserves Rs m-1,43119,860 -7.2%   
Net worth Rs m-1,27020,660 -6.1%   
Long term debt Rs m34110,020 3.4%   
Total assets Rs m2,31487,880 2.6%  
Interest coverage x-158.62.0 -7,877.9%   
Debt to equity ratio x-0.30.5 -55.4%  
Sales to assets ratio x0.10.8 12.1%   
Return on assets %-47.36.2 -766.2%  
Return on equity %86.711.2 775.1%  
Return on capital %125.620.4 615.7%  
Exports to sales %050.8 0.0%   
Imports to sales %023.7 0.0%   
Exports (fob) Rs mNA35,164 0.0%   
Imports (cif) Rs mNA16,430 0.0%   
Fx inflow Rs m135,164 0.0%   
Fx outflow Rs m016,430 0.0%   
Net fx Rs m118,734 0.0%   
CASH FLOW
From Operations Rs m1352,260 6.0%  
From Investments Rs m147-570 -25.7%  
From Financial Activity Rs m-279-1,320 21.1%  
Net Cashflow Rs m3390 0.8%  

Share Holding

Indian Promoters % 0.5 1.5 33.1%  
Foreign collaborators % 0.0 52.5 -  
Indian inst/Mut Fund % 23.9 7.0 341.1%  
FIIs % 0.8 5.0 16.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 99.5 46.0 216.2%  
Shareholders   17,682 232,669 7.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CMI. With:   KEI INDUSTRIES    FINOLEX CABLES    UNIVERSAL CABLES    POLYCAB INDIA    


More on CMI. vs Sterlite Tech

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CMI. vs Sterlite Tech Share Price Performance

Period CMI. Sterlite Tech
1-Day -4.90% 0.19%
1-Month -14.12% 19.65%
1-Year -63.00% -14.65%
3-Year CAGR -51.42% -16.95%
5-Year CAGR -47.94% -7.32%

* Compound Annual Growth Rate

Here are more details on the CMI. share price and the Sterlite Tech share price.

Moving on to shareholding structures...

The promoters of CMI. hold a 0.5% stake in the company. In case of Sterlite Tech the stake stands at 54.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CMI. and the shareholding pattern of Sterlite Tech.

Finally, a word on dividends...

In the most recent financial year, CMI. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Sterlite Tech paid Rs 1.0, and its dividend payout ratio stood at 17.3%.

You may visit here to review the dividend history of CMI., and the dividend history of Sterlite Tech.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.