Compare Colgate with Marico - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COLGATE vs MARICO - Comparison Results

COLGATE     Change

Colgate is present in oral care, personal care and household care products with oral care contributing more than 90% to overall revenues. Colgate dominates in this core business with market shares of 54.5% in toothpastes and 38.2% in toothbrushes. Th... More

MARICO 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COLGATE MARICO COLGATE/
MARICO
 
P/E (TTM) x 48.4 47.2 102.3% View Chart
P/BV x 29.3 17.8 164.7% View Chart
Dividend Yield % 1.5 1.0 154.1%  

Financials

 COLGATE   MARICO
EQUITY SHARE DATA
    COLGATE
Mar-19
MARICO
Mar-20
COLGATE/
MARICO
5-Yr Chart
Click to enlarge
High Rs1,365404 338.2%   
Low Rs1,020234 436.3%   
Sales per share (Unadj.) Rs164.156.7 289.5%  
Earnings per share (Unadj.) Rs28.58.1 352.9%  
Cash flow per share (Unadj.) Rs34.49.2 375.0%  
Dividends per share (Unadj.) Rs23.004.00 575.0%  
Dividend yield (eoy) %1.91.3 153.7%  
Book value per share (Unadj.) Rs53.223.5 226.7%  
Shares outstanding (eoy) m271.991,290.90 21.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.35.6 129.2%   
Avg P/E ratio x41.839.5 106.0%  
P/CF ratio (eoy) x34.734.8 99.8%  
Price / Book Value ratio x22.413.6 165.1%  
Dividend payout %80.749.5 162.9%   
Avg Mkt Cap Rs m324,389411,474 78.8%   
No. of employees `0002.31.7 136.9%   
Total wages/salary Rs m2,9594,780 61.9%   
Avg. sales/employee Rs Th19,359.843,438.2 44.6%   
Avg. wages/employee Rs Th1,283.72,838.5 45.2%   
Avg. net profit/employee Rs Th3,364.76,193.6 54.3%   
INCOME DATA
Net Sales Rs m44,62473,150 61.0%  
Other income Rs m3771,240 30.4%   
Total revenues Rs m45,00174,390 60.5%   
Gross profit Rs m12,36114,690 84.1%  
Depreciation Rs m1,5921,400 113.7%   
Interest Rs m25500 5.0%   
Profit before tax Rs m11,12114,030 79.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m305-290 -105.2%   
Tax Rs m3,6703,310 110.9%   
Profit after tax Rs m7,75610,430 74.4%  
Gross profit margin %27.720.1 137.9%  
Effective tax rate %33.023.6 139.9%   
Net profit margin %17.414.3 121.9%  
BALANCE SHEET DATA
Current assets Rs m10,10231,820 31.7%   
Current liabilities Rs m10,51117,850 58.9%   
Net working cap to sales %-0.919.1 -4.8%  
Current ratio x1.01.8 53.9%  
Inventory Days Days2069 29.5%  
Debtors Days Days1727 63.8%  
Net fixed assets Rs m13,8968,580 162.0%   
Share capital Rs m2721,291 21.1%   
"Free" reserves Rs m14,19629,000 49.0%   
Net worth Rs m14,46830,291 47.8%   
Long term debt Rs m777100 777.1%   
Total assets Rs m26,26550,020 52.5%  
Interest coverage x445.829.1 1,534.1%   
Debt to equity ratio x0.10 1,627.0%  
Sales to assets ratio x1.71.5 116.2%   
Return on assets %29.621.9 135.6%  
Return on equity %53.634.4 155.7%  
Return on capital %75.146.9 160.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,0073,830 52.4%   
Fx outflow Rs m7,1911,534 468.7%   
Net fx Rs m-5,1842,295 -225.8%   
CASH FLOW
From Operations Rs m9,83012,180 80.7%  
From Investments Rs m-957-440 217.5%  
From Financial Activity Rs m-8,147-11,460 71.1%  
Net Cashflow Rs m726450 161.4%  

Share Holding

Indian Promoters % 0.0 59.6 -  
Foreign collaborators % 51.0 0.1 51,000.0%  
Indian inst/Mut Fund % 7.0 2.6 269.2%  
FIIs % 20.0 31.0 64.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.1 6.7 329.9%  
Shareholders   131,569 37,128 354.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COLGATE With:   HUL  P&G HYGIENE  LINC PEN & PLASTICS  GODREJ INDUSTRIES  JYOTHY LABS  

Compare COLGATE With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

6 Reasons Why Sensex Rallied 834 Points Today(Closing)

After staging a gap-up opening, Indian share markets extended gains as the session progressed and rallied nearly 2%, boosted by realty and finance stocks.

Related Views on News

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

MARICO Announces Quarterly Results (2QFY21); Net Profit Up 8.3% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

COLGATE Announces Quarterly Results (2QFY21); Net Profit Up 12.3% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, COLGATE has posted a net profit of Rs 3 bn (up 12.3% YoY). Sales on the other hand came in at Rs 13 bn (up 6.0% YoY). Read on for a complete analysis of COLGATE's quarterly results.

MARICO Announces Quarterly Results (1QFY21); Net Profit Up 23.8% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, MARICO has posted a net profit of Rs 4 bn (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (down 11.1% YoY). Read on for a complete analysis of MARICO's quarterly results.

COLGATE Announces Quarterly Results (1QFY21); Net Profit Up 17.2% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, COLGATE has posted a net profit of Rs 2 bn (up 17.2% YoY). Sales on the other hand came in at Rs 10 bn (down 4.7% YoY). Read on for a complete analysis of COLGATE's quarterly results.

More Views on News

Most Popular

'Essential' Smallcap Stock Recommendations(Profit Hunter)

Jan 8, 2021

The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.

Is Nifty Forming a Top(Fast Profits Daily)

Jan 8, 2021

The charts are telling the bulls to be cautious.

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

COLGATE SHARE PRICE


Jan 19, 2021 (Close)

TRACK COLGATE

  • Track your investment in COLGATE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE COLGATE WITH

MARKET STATS