Clariant Chemicals (India) is one of India's leading specialty chemicals companies and a major player in pigments, textile chemicals and leather chemicals. The dyes and specialty chemicals segment (60% of sales) comprises specialty chemicals and dyes... More
Kanoria Chemicals & Industries (KCI) is a leading producer of chemical intermediates of Chloro (Chlorine) and Alco (Alcohol) in India. It has two production facilities, one at Renukoot in UP and the other at Ankleshwar, Gujarat. The UP facility is fu... More
CLARIANT CHEMICALS | KANORIA CHEMICALS | CLARIANT CHEMICALS/ KANORIA CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.5 | -264.9 | - | View Chart |
P/BV | x | 1.6 | 0.4 | 372.5% | View Chart |
Dividend Yield | % | 2.8 | 1.3 | 212.1% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CLARIANT CHEMICALS Mar-19 |
KANORIA CHEMICALS Mar-19 |
CLARIANT CHEMICALS/ KANORIA CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 574 | 84 | 682.5% | |
Low | Rs | 320 | 55 | 583.9% | |
Sales per share (Unadj.) | Rs | 445.4 | 245.7 | 181.3% | |
Earnings per share (Unadj.) | Rs | 8.0 | -4.5 | -180.2% | |
Cash flow per share (Unadj.) | Rs | 24.3 | 6.9 | 353.4% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0.75 | 1,333.3% | |
Dividend yield (eoy) | % | 2.2 | 1.1 | 207.2% | |
Book value per share (Unadj.) | Rs | 267.1 | 137.0 | 195.0% | |
Shares outstanding (eoy) | m | 23.08 | 43.69 | 52.8% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.0 | 0.3 | 355.0% | |
Avg P/E ratio | x | 55.6 | -15.6 | -357.2% | |
P/CF ratio (eoy) | x | 18.4 | 10.1 | 182.1% | |
Price / Book Value ratio | x | 1.7 | 0.5 | 330.1% | |
Dividend payout | % | 124.4 | -16.8 | -740.1% | |
Avg Mkt Cap | Rs m | 10,317 | 3,034 | 340.0% | |
No. of employees | `000 | 0.8 | 0.4 | 222.2% | |
Total wages/salary | Rs m | 952 | 1,506 | 63.2% | |
Avg. sales/employee | Rs Th | 13,180.7 | 30,584.0 | 43.1% | |
Avg. wages/employee | Rs Th | 1,220.1 | 4,289.2 | 28.4% | |
Avg. net profit/employee | Rs Th | 237.9 | -555.6 | -42.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,281 | 10,735 | 95.8% | |
Other income | Rs m | 108 | 123 | 88.3% | |
Total revenues | Rs m | 10,389 | 10,858 | 95.7% | |
Gross profit | Rs m | 574 | 637 | 90.1% | |
Depreciation | Rs m | 374 | 495 | 75.6% | |
Interest | Rs m | 6 | 360 | 1.7% | |
Profit before tax | Rs m | 301 | -96 | -314.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -54 | 0.0% | |
Tax | Rs m | 116 | 45 | 256.1% | |
Profit after tax | Rs m | 186 | -195 | -95.2% | |
Gross profit margin | % | 5.6 | 5.9 | 94.1% | |
Effective tax rate | % | 38.4 | -47.1 | -81.5% | |
Net profit margin | % | 1.8 | -1.8 | -99.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,758 | 4,556 | 104.4% | |
Current liabilities | Rs m | 2,498 | 4,119 | 60.7% | |
Net working cap to sales | % | 22.0 | 4.1 | 540.4% | |
Current ratio | x | 1.9 | 1.1 | 172.2% | |
Inventory Days | Days | 65 | 65 | 100.7% | |
Debtors Days | Days | 64 | 50 | 130.1% | |
Net fixed assets | Rs m | 3,306 | 8,924 | 37.0% | |
Share capital | Rs m | 231 | 219 | 105.6% | |
"Free" reserves | Rs m | 5,933 | 5,767 | 102.9% | |
Net worth | Rs m | 6,164 | 5,985 | 103.0% | |
Long term debt | Rs m | 0 | 3,121 | 0.0% | |
Total assets | Rs m | 8,945 | 14,008 | 63.9% | |
Interest coverage | x | 49.6 | 0.7 | 6,762.2% | |
Debt to equity ratio | x | 0 | 0.5 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.8 | 150.0% | |
Return on assets | % | 2.1 | 1.2 | 181.9% | |
Return on equity | % | 3.0 | -3.3 | -92.4% | |
Return on capital | % | 5.0 | 2.3 | 216.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,686 | 135 | 1,995.0% | |
Fx outflow | Rs m | 2,569 | 350 | 734.5% | |
Net fx | Rs m | 117 | -215 | -54.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 298 | 215 | 138.4% | |
From Investments | Rs m | 65 | -859 | -7.6% | |
From Financial Activity | Rs m | -283 | 729 | -38.9% | |
Net Cashflow | Rs m | 80 | 85 | 94.1% |
Indian Promoters | % | 0.0 | 74.4 | - | |
Foreign collaborators | % | 63.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.4 | 2.1 | 304.8% | |
FIIs | % | 2.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.5 | 23.4 | 117.5% | |
Shareholders | 32,880 | 11,560 | 284.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CLARIANT CHEMICALS With: NAVIN FLUORINE DEEPAK NITRITE RCF SOLAR INDUSTRIES BAYER CROP (I)
Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 140 points, up 0.3% at 49,538 levels.
For the quarter ended June 2020, CLARIANT CHEMICALS has posted a net profit of Rs 27 m (down 76.2% YoY). Sales on the other hand came in at Rs 1 bn (down 56.4% YoY). Read on for a complete analysis of CLARIANT CHEMICALS's quarterly results.
For the quarter ended September 2019, CLARIANT CHEMICALS has posted a net profit of Rs 133 m (up 263.5% YoY). Sales on the other hand came in at Rs 3 bn (up 6.1% YoY). Read on for a complete analysis of CLARIANT CHEMICALS's quarterly results.
Here's an analysis of the annual report of KANORIA CHEMICALS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of KANORIA CHEMICALS. Also includes updates on the valuation of KANORIA CHEMICALS.
Here's an analysis of the annual report of CLARIANT CHEMICALS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of CLARIANT CHEMICALS. Also includes updates on the valuation of CLARIANT CHEMICALS.
For the quarter ended June 2019, KANORIA CHEMICALS has posted a net profit of Rs 16 m (down 19.3% YoY). Sales on the other hand came in at Rs 1 bn (up 1.6% YoY). Read on for a complete analysis of KANORIA CHEMICALS's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More