Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COCHIN MIN. vs VINATI ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COCHIN MIN. VINATI ORGANICS COCHIN MIN./
VINATI ORGANICS
 
P/E (TTM) x 8.3 46.3 18.0% View Chart
P/BV x 1.6 7.5 21.7% View Chart
Dividend Yield % 2.6 0.4 604.5%  

Financials

 COCHIN MIN.   VINATI ORGANICS
EQUITY SHARE DATA
    COCHIN MIN.
Mar-23
VINATI ORGANICS
Mar-23
COCHIN MIN./
VINATI ORGANICS
5-Yr Chart
Click to enlarge
High Rs3542,373 14.9%   
Low Rs921,693 5.4%   
Sales per share (Unadj.) Rs566.9201.6 281.3%  
Earnings per share (Unadj.) Rs72.144.6 161.7%  
Cash flow per share (Unadj.) Rs73.349.6 147.7%  
Dividends per share (Unadj.) Rs8.007.00 114.3%  
Avg Dividend yield %3.60.3 1,041.8%  
Book value per share (Unadj.) Rs186.8215.8 86.6%  
Shares outstanding (eoy) m7.83102.78 7.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.410.1 3.9%   
Avg P/E ratio x3.145.6 6.8%  
P/CF ratio (eoy) x3.041.0 7.4%  
Price / Book Value ratio x1.29.4 12.7%  
Dividend payout %11.115.7 70.7%   
Avg Mkt Cap Rs m1,746208,956 0.8%   
No. of employees `000NANA-   
Total wages/salary Rs m320932 34.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,43920,717 21.4%  
Other income Rs m39724 5.3%   
Total revenues Rs m4,47821,441 20.9%   
Gross profit Rs m7245,965 12.1%  
Depreciation Rs m9519 1.8%   
Interest Rs m1917 113.1%   
Profit before tax Rs m7346,153 11.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1691,573 10.8%   
Profit after tax Rs m5644,580 12.3%  
Gross profit margin %16.328.8 56.6%  
Effective tax rate %23.125.6 90.3%   
Net profit margin %12.722.1 57.5%  
BALANCE SHEET DATA
Current assets Rs m1,5309,939 15.4%   
Current liabilities Rs m4112,199 18.7%   
Net working cap to sales %25.237.4 67.5%  
Current ratio x3.74.5 82.4%  
Inventory Days Days16111 14.4%  
Debtors Days Days201827 24.2%  
Net fixed assets Rs m41415,532 2.7%   
Share capital Rs m78103 76.2%   
"Free" reserves Rs m1,38522,080 6.3%   
Net worth Rs m1,46322,183 6.6%   
Long term debt Rs m340-   
Total assets Rs m1,94425,471 7.6%  
Interest coverage x39.2363.1 10.8%   
Debt to equity ratio x00-  
Sales to assets ratio x2.30.8 280.8%   
Return on assets %30.018.0 166.3%  
Return on equity %38.620.6 186.8%  
Return on capital %50.327.8 180.9%  
Exports to sales %94.969.6 136.5%   
Imports to sales %09.8 0.0%   
Exports (fob) Rs m4,21514,414 29.2%   
Imports (cif) Rs mNA2,025 0.0%   
Fx inflow Rs m4,21514,414 29.2%   
Fx outflow Rs m02,025 0.0%   
Net fx Rs m4,21512,389 34.0%   
CASH FLOW
From Operations Rs m-385,775 -0.7%  
From Investments Rs m13-3,674 -0.4%  
From Financial Activity Rs m23-860 -2.6%  
Net Cashflow Rs m-21,241 -0.2%  

Share Holding

Indian Promoters % 47.4 74.3 63.7%  
Foreign collaborators % 3.8 0.0 -  
Indian inst/Mut Fund % 0.1 12.2 0.6%  
FIIs % 0.0 4.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.8 25.7 189.9%  
Shareholders   14,231 106,894 13.3%  
Pledged promoter(s) holding % 0.0 0.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COCHIN MIN. With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on COCHIN MIN. vs Vinati Organics

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

COCHIN MIN. vs Vinati Organics Share Price Performance

Period COCHIN MIN. Vinati Organics
1-Day 0.40% -2.07%
1-Month 10.74% 3.12%
1-Year 7.88% -19.14%
3-Year CAGR 39.06% -1.29%
5-Year CAGR 12.11% 12.48%

* Compound Annual Growth Rate

Here are more details on the COCHIN MIN. share price and the Vinati Organics share price.

Moving on to shareholding structures...

The promoters of COCHIN MIN. hold a 51.2% stake in the company. In case of Vinati Organics the stake stands at 74.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COCHIN MIN. and the shareholding pattern of Vinati Organics.

Finally, a word on dividends...

In the most recent financial year, COCHIN MIN. paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 11.1%.

Vinati Organics paid Rs 7.0, and its dividend payout ratio stood at 15.7%.

You may visit here to review the dividend history of COCHIN MIN., and the dividend history of Vinati Organics.



Today's Market

Tech Mahindra Q4 Results | ACC Declares Interim Dividend | Top Buzzing Stocks Today Tech Mahindra Q4 Results | ACC Declares Interim Dividend | Top Buzzing Stocks Today(Pre-Open)

Indian share markets continued the momentum as the session progressed and ended the higher.