CAPRIHANS | MOLD-TEK PACKAGING | CAPRIHANS/ MOLD-TEK PACKAGING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 3.7 | 40.0 | 9.2% | View Chart |
P/BV | x | 0.4 | 5.1 | 8.1% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
CAPRIHANS MOLD-TEK PACKAGING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CAPRIHANS Mar-23 |
MOLD-TEK PACKAGING Mar-23 |
CAPRIHANS/ MOLD-TEK PACKAGING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 1,123 | 14.8% | |
Low | Rs | 97 | 648 | 15.0% | |
Sales per share (Unadj.) | Rs | 713.2 | 220.1 | 324.0% | |
Earnings per share (Unadj.) | Rs | 54.7 | 24.3 | 225.3% | |
Cash flow per share (Unadj.) | Rs | 80.0 | 33.4 | 239.8% | |
Dividends per share (Unadj.) | Rs | 0 | 6.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 410.7 | 168.4 | 243.8% | |
Shares outstanding (eoy) | m | 13.13 | 33.16 | 39.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 4.0 | 4.6% | |
Avg P/E ratio | x | 2.4 | 36.5 | 6.6% | |
P/CF ratio (eoy) | x | 1.6 | 26.5 | 6.2% | |
Price / Book Value ratio | x | 0.3 | 5.3 | 6.1% | |
Dividend payout | % | 0 | 24.7 | 0.0% | |
Avg Mkt Cap | Rs m | 1,731 | 29,369 | 5.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 674 | 436 | 154.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,364 | 7,299 | 128.3% | |
Other income | Rs m | 112 | 14 | 812.8% | |
Total revenues | Rs m | 9,476 | 7,313 | 129.6% | |
Gross profit | Rs m | 1,870 | 1,355 | 137.9% | |
Depreciation | Rs m | 333 | 302 | 110.1% | |
Interest | Rs m | 595 | 40 | 1,503.4% | |
Profit before tax | Rs m | 1,053 | 1,027 | 102.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 336 | 223 | 150.6% | |
Profit after tax | Rs m | 718 | 804 | 89.2% | |
Gross profit margin | % | 20.0 | 18.6 | 107.5% | |
Effective tax rate | % | 31.9 | 21.7 | 146.9% | |
Net profit margin | % | 7.7 | 11.0 | 69.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,094 | 2,642 | 117.1% | |
Current liabilities | Rs m | 3,161 | 1,236 | 255.8% | |
Net working cap to sales | % | -0.7 | 19.3 | -3.7% | |
Current ratio | x | 1.0 | 2.1 | 45.8% | |
Inventory Days | Days | 32 | 32 | 100.5% | |
Debtors Days | Days | 707 | 617 | 114.5% | |
Net fixed assets | Rs m | 11,121 | 4,564 | 243.7% | |
Share capital | Rs m | 131 | 166 | 79.2% | |
"Free" reserves | Rs m | 5,261 | 5,419 | 97.1% | |
Net worth | Rs m | 5,392 | 5,585 | 96.6% | |
Long term debt | Rs m | 5,309 | 135 | 3,942.4% | |
Total assets | Rs m | 14,215 | 7,206 | 197.2% | |
Interest coverage | x | 2.8 | 26.9 | 10.3% | |
Debt to equity ratio | x | 1.0 | 0 | 4,083.1% | |
Sales to assets ratio | x | 0.7 | 1.0 | 65.0% | |
Return on assets | % | 9.2 | 11.7 | 78.9% | |
Return on equity | % | 13.3 | 14.4 | 92.4% | |
Return on capital | % | 15.4 | 18.7 | 82.6% | |
Exports to sales | % | 17.4 | 0.7 | 2,457.9% | |
Imports to sales | % | 36.5 | 11.4 | 319.7% | |
Exports (fob) | Rs m | 1,630 | 52 | 3,153.0% | |
Imports (cif) | Rs m | 3,416 | 833 | 410.1% | |
Fx inflow | Rs m | 1,726 | 52 | 3,338.7% | |
Fx outflow | Rs m | 3,458 | 833 | 415.1% | |
Net fx | Rs m | -1,732 | -781 | 221.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -529 | 1,590 | -33.3% | |
From Investments | Rs m | -380 | -1,483 | 25.6% | |
From Financial Activity | Rs m | 890 | -99 | -901.2% | |
Net Cashflow | Rs m | -19 | 8 | -243.4% |
Indian Promoters | % | 51.0 | 32.8 | 155.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 36.3 | 0.1% | |
FIIs | % | 0.0 | 14.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.0 | 67.2 | 72.9% | |
Shareholders | 7,661 | 74,724 | 10.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.2 | - |
Compare CAPRIHANS With: POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAPRIHANS | Mold-Tek Packaging |
---|---|---|
1-Day | -0.61% | 0.29% |
1-Month | 5.97% | 10.11% |
1-Year | 63.51% | -13.15% |
3-Year CAGR | 23.25% | 24.63% |
5-Year CAGR | 22.53% | 28.42% |
* Compound Annual Growth Rate
Here are more details on the CAPRIHANS share price and the Mold-Tek Packaging share price.
Moving on to shareholding structures...
The promoters of CAPRIHANS hold a 51.0% stake in the company. In case of Mold-Tek Packaging the stake stands at 32.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAPRIHANS and the shareholding pattern of Mold-Tek Packaging.
Finally, a word on dividends...
In the most recent financial year, CAPRIHANS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Mold-Tek Packaging paid Rs 6.0, and its dividend payout ratio stood at 24.7%.
You may visit here to review the dividend history of CAPRIHANS, and the dividend history of Mold-Tek Packaging.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.