CREATIVE NEWTECH | GRANDEUR PRODUCTS | CREATIVE NEWTECH/ GRANDEUR PRODUCTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.4 | -31.4 | - | View Chart |
P/BV | x | 10.1 | 7.7 | 131.4% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
CREATIVE NEWTECH GRANDEUR PRODUCTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CREATIVE NEWTECH Mar-23 |
GRANDEUR PRODUCTS Mar-21 |
CREATIVE NEWTECH/ GRANDEUR PRODUCTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 747 | 337 | 221.9% | |
Low | Rs | 396 | 230 | 172.2% | |
Sales per share (Unadj.) | Rs | 1,105.4 | 22.6 | 4,892.6% | |
Earnings per share (Unadj.) | Rs | 21.6 | -2.4 | -891.8% | |
Cash flow per share (Unadj.) | Rs | 22.9 | -2.3 | -984.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 93.2 | 22.6 | 412.6% | |
Shares outstanding (eoy) | m | 12.60 | 25.16 | 50.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 12.5 | 4.1% | |
Avg P/E ratio | x | 26.4 | -116.8 | -22.6% | |
P/CF ratio (eoy) | x | 25.0 | -121.9 | -20.5% | |
Price / Book Value ratio | x | 6.1 | 12.5 | 48.9% | |
Dividend payout | % | 2.3 | 0 | - | |
Avg Mkt Cap | Rs m | 7,200 | 7,126 | 101.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 137 | 145 | 94.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 13,928 | 568 | 2,450.2% | |
Other income | Rs m | 95 | 15 | 619.8% | |
Total revenues | Rs m | 14,023 | 584 | 2,402.1% | |
Gross profit | Rs m | 356 | -17 | -2,044.7% | |
Depreciation | Rs m | 16 | 3 | 616.5% | |
Interest | Rs m | 94 | 70 | 135.1% | |
Profit before tax | Rs m | 341 | -74 | -459.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 69 | -13 | -520.6% | |
Profit after tax | Rs m | 272 | -61 | -446.6% | |
Gross profit margin | % | 2.6 | -3.1 | -83.4% | |
Effective tax rate | % | 20.2 | 17.8 | 113.2% | |
Net profit margin | % | 2.0 | -10.7 | -18.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,780 | 714 | 389.2% | |
Current liabilities | Rs m | 1,518 | 1,015 | 149.5% | |
Net working cap to sales | % | 9.1 | -52.9 | -17.1% | |
Current ratio | x | 1.8 | 0.7 | 260.3% | |
Inventory Days | Days | 0 | 35 | 0.0% | |
Debtors Days | Days | 242 | 49,505,605 | 0.0% | |
Net fixed assets | Rs m | 97 | 900 | 10.8% | |
Share capital | Rs m | 126 | 252 | 50.1% | |
"Free" reserves | Rs m | 1,048 | 317 | 331.1% | |
Net worth | Rs m | 1,174 | 568 | 206.7% | |
Long term debt | Rs m | 91 | 0 | - | |
Total assets | Rs m | 2,877 | 1,614 | 178.3% | |
Interest coverage | x | 4.6 | -0.1 | -6,933.9% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 4.8 | 0.4 | 1,374.3% | |
Return on assets | % | 12.7 | 0.5 | 2,391.0% | |
Return on equity | % | 23.2 | -10.7 | -216.1% | |
Return on capital | % | 34.4 | -0.8 | -4,205.8% | |
Exports to sales | % | 61.0 | 0 | - | |
Imports to sales | % | 13.2 | 0 | - | |
Exports (fob) | Rs m | 8,502 | NA | - | |
Imports (cif) | Rs m | 1,840 | NA | - | |
Fx inflow | Rs m | 8,502 | 0 | - | |
Fx outflow | Rs m | 1,845 | 0 | - | |
Net fx | Rs m | 6,657 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -212 | 61 | -349.1% | |
From Investments | Rs m | -16 | -15 | 105.4% | |
From Financial Activity | Rs m | 213 | -62 | -344.3% | |
Net Cashflow | Rs m | -3 | -16 | 16.5% |
Indian Promoters | % | 56.7 | 27.2 | 208.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.7 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.3 | 72.8 | 59.5% | |
Shareholders | 6,386 | 870 | 734.0% | ||
Pledged promoter(s) holding | % | 0.0 | 61.0 | - |
Compare CREATIVE NEWTECH With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA TVS ELECTRON
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CREATIVE NEWTECH | GRANDEUR PRODUCTS |
---|---|---|
1-Day | 1.08% | 4.97% |
1-Month | 20.70% | 8.02% |
1-Year | 111.04% | -43.97% |
3-Year CAGR | 103.46% | -13.72% |
5-Year CAGR | 70.21% | 69.15% |
* Compound Annual Growth Rate
Here are more details on the CREATIVE NEWTECH share price and the GRANDEUR PRODUCTS share price.
Moving on to shareholding structures...
The promoters of CREATIVE NEWTECH hold a 56.7% stake in the company. In case of GRANDEUR PRODUCTS the stake stands at 27.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CREATIVE NEWTECH and the shareholding pattern of GRANDEUR PRODUCTS.
Finally, a word on dividends...
In the most recent financial year, CREATIVE NEWTECH paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 2.3%.
GRANDEUR PRODUCTS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CREATIVE NEWTECH, and the dividend history of GRANDEUR PRODUCTS.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.