| CG POWER & INDUSTRIAL | BHARAT BIJLEE | CG POWER & INDUSTRIAL/ BHARAT BIJLEE |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 114.3 | 23.2 | 492.2% | View Chart |
| P/BV | x | 17.9 | 1.3 | 1,398.9% | View Chart |
| Dividend Yield | % | 0.1 | 1.5 | 9.5% |
CG POWER & INDUSTRIAL BHARAT BIJLEE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CG POWER & INDUSTRIAL Mar-26 |
BHARAT BIJLEE Mar-26 |
CG POWER & INDUSTRIAL/ BHARAT BIJLEE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 798 | 3,473 | 23.0% | |
| Low | Rs | 518 | 2,009 | 25.8% | |
| Sales per share (Unadj.) | Rs | 78.8 | 2,012.2 | 3.9% | |
| Earnings per share (Unadj.) | Rs | 7.6 | 106.3 | 7.2% | |
| Cash flow per share (Unadj.) | Rs | 8.8 | 125.5 | 7.0% | |
| Dividends per share (Unadj.) | Rs | 1.30 | 35.00 | 3.7% | |
| Avg Dividend yield | % | 0.2 | 1.3 | 15.5% | |
| Book value per share (Unadj.) | Rs | 50.2 | 1,795.3 | 2.8% | |
| Shares outstanding (eoy) | m | 1,574.92 | 11.30 | 13,937.3% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 8.3 | 1.4 | 612.5% | |
| Avg P/E ratio | x | 86.6 | 25.8 | 335.7% | |
| P/CF ratio (eoy) | x | 74.4 | 21.8 | 340.7% | |
| Price / Book Value ratio | x | 13.1 | 1.5 | 858.7% | |
| Dividend payout | % | 17.1 | 32.9 | 51.9% | |
| Avg Mkt Cap | Rs m | 1,036,377 | 30,982 | 3,345.1% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 9,516 | 2,261 | 420.9% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 124,180 | 22,738 | 546.1% | |
| Other income | Rs m | 2,443 | 411 | 594.8% | |
| Total revenues | Rs m | 126,622 | 23,149 | 547.0% | |
| Gross profit | Rs m | 16,021 | 1,626 | 985.4% | |
| Depreciation | Rs m | 1,956 | 217 | 900.9% | |
| Interest | Rs m | 246 | 218 | 112.8% | |
| Profit before tax | Rs m | 16,262 | 1,602 | 1,015.3% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 4,295 | 401 | 1,071.6% | |
| Profit after tax | Rs m | 11,967 | 1,201 | 996.5% | |
| Gross profit margin | % | 12.9 | 7.2 | 180.4% | |
| Effective tax rate | % | 26.4 | 25.0 | 105.5% | |
| Net profit margin | % | 9.6 | 5.3 | 182.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 80,023 | 13,529 | 591.5% | |
| Current liabilities | Rs m | 41,981 | 9,240 | 454.3% | |
| Net working cap to sales | % | 30.6 | 18.9 | 162.4% | |
| Current ratio | x | 1.9 | 1.5 | 130.2% | |
| Inventory Days | Days | 68 | 252 | 26.9% | |
| Debtors Days | Days | 9 | 9 | 92.7% | |
| Net fixed assets | Rs m | 46,398 | 17,589 | 263.8% | |
| Share capital | Rs m | 3,150 | 57 | 5,575.0% | |
| "Free" reserves | Rs m | 75,882 | 20,231 | 375.1% | |
| Net worth | Rs m | 79,032 | 20,287 | 389.6% | |
| Long term debt | Rs m | 2 | 0 | - | |
| Total assets | Rs m | 126,439 | 31,118 | 406.3% | |
| Interest coverage | x | 67.2 | 8.4 | 804.6% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.0 | 0.7 | 134.4% | |
| Return on assets | % | 9.7 | 4.6 | 211.9% | |
| Return on equity | % | 15.1 | 5.9 | 255.8% | |
| Return on capital | % | 20.9 | 9.0 | 232.9% | |
| Exports to sales | % | 4.0 | 0.8 | 507.8% | |
| Imports to sales | % | 7.6 | 3.1 | 241.7% | |
| Exports (fob) | Rs m | 4,908 | 177 | 2,773.0% | |
| Imports (cif) | Rs m | 9,452 | 716 | 1,319.8% | |
| Fx inflow | Rs m | 4,908 | 177 | 2,773.0% | |
| Fx outflow | Rs m | 9,452 | 716 | 1,319.8% | |
| Net fx | Rs m | -4,544 | -539 | 842.8% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,025 | -925 | -759.4% | |
| From Investments | Rs m | -36,051 | -824 | 4,375.6% | |
| From Financial Activity | Rs m | 27,939 | 1,629 | 1,714.8% | |
| Net Cashflow | Rs m | -1,087 | -120 | 909.2% | |
| Indian Promoters | % | 56.4 | 33.7 | 167.5% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 30.3 | 21.5 | 140.9% | |
| FIIs | % | 12.0 | 5.8 | 205.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 43.6 | 66.4 | 65.8% | |
| Shareholders | 533,530 | 41,365 | 1,289.8% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CG Power & Industrial | Bharat Bijlee | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | 0.60% | 0.53% | 0.78% |
| 1-Month | -0.75% | -13.68% | 3.36% |
| 1-Year | 35.50% | -18.30% | 20.92% |
| 3-Year CAGR | 29.66% | 6.58% | 23.11% |
| 5-Year CAGR | 61.37% | 27.29% | 27.41% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the Bharat Bijlee share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of Bharat Bijlee the stake stands at 33.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of Bharat Bijlee.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.
Bharat Bijlee paid Rs 35.0, and its dividend payout ratio stood at 32.9%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of Bharat Bijlee.
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.