CG POWER & INDUSTRIAL | EPIC ENERGY | CG POWER & INDUSTRIAL/ EPIC ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 95.1 | -21.6 | - | View Chart |
P/BV | x | 47.8 | 0.7 | 6,739.1% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG POWER & INDUSTRIAL EPIC ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
EPIC ENERGY Mar-23 |
CG POWER & INDUSTRIAL/ EPIC ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 10 | 3,371.5% | |
Low | Rs | 158 | 5 | 3,158.0% | |
Sales per share (Unadj.) | Rs | 45.7 | 1.6 | 2,862.5% | |
Earnings per share (Unadj.) | Rs | 5.2 | -0.6 | -872.3% | |
Cash flow per share (Unadj.) | Rs | 5.8 | -0.3 | -1,789.7% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 11.7 | 8.8 | 132.1% | |
Shares outstanding (eoy) | m | 1,527.13 | 7.21 | 21,180.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 4.7 | 115.3% | |
Avg P/E ratio | x | 47.6 | -12.6 | -378.1% | |
P/CF ratio (eoy) | x | 42.5 | -23.1 | -184.0% | |
Price / Book Value ratio | x | 21.2 | 0.8 | 2,499.0% | |
Dividend payout | % | 28.8 | 0 | - | |
Avg Mkt Cap | Rs m | 379,034 | 54 | 698,937.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 5 | 76,952.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 12 | 606,307.8% | |
Other income | Rs m | 678 | 0 | 338,800.0% | |
Total revenues | Rs m | 70,403 | 12 | 601,735.0% | |
Gross profit | Rs m | 10,571 | -3 | -354,714.8% | |
Depreciation | Rs m | 945 | 2 | 48,214.3% | |
Interest | Rs m | 282 | 0 | - | |
Profit before tax | Rs m | 10,021 | -5 | -210,976.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 0 | -467,750.0% | |
Profit after tax | Rs m | 7,963 | -4 | -184,763.3% | |
Gross profit margin | % | 15.2 | -25.9 | -58.5% | |
Effective tax rate | % | 20.5 | 9.2 | 223.2% | |
Net profit margin | % | 11.4 | -37.5 | -30.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 24 | 123,270.8% | |
Current liabilities | Rs m | 20,656 | 21 | 99,547.0% | |
Net working cap to sales | % | 13.1 | 29.9 | 44.0% | |
Current ratio | x | 1.4 | 1.2 | 123.8% | |
Inventory Days | Days | 1 | 1,330 | 0.1% | |
Debtors Days | Days | 7 | 2,074 | 0.3% | |
Net fixed assets | Rs m | 10,306 | 59 | 17,444.0% | |
Share capital | Rs m | 3,054 | 72 | 4,235.0% | |
"Free" reserves | Rs m | 14,791 | -8 | -177,985.6% | |
Net worth | Rs m | 17,845 | 64 | 27,970.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 41,948 | 83 | 50,248.8% | |
Interest coverage | x | 36.6 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.7 | 0.1 | 1,206.6% | |
Return on assets | % | 19.7 | -5.2 | -381.2% | |
Return on equity | % | 44.6 | -6.8 | -660.9% | |
Return on capital | % | 57.7 | -7.4 | -777.0% | |
Exports to sales | % | 4.4 | 0 | - | |
Imports to sales | % | 4.9 | 0 | - | |
Exports (fob) | Rs m | 3,083 | NA | - | |
Imports (cif) | Rs m | 3,422 | NA | - | |
Fx inflow | Rs m | 3,083 | 0 | - | |
Fx outflow | Rs m | 3,422 | 0 | - | |
Net fx | Rs m | -339 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 0 | 4,508,857.1% | |
From Investments | Rs m | -207 | NA | - | |
From Financial Activity | Rs m | -6,115 | NA | - | |
Net Cashflow | Rs m | 3,146 | 0 | 1,498,238.1% |
Indian Promoters | % | 58.1 | 23.3 | 249.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 0.0 | - | |
FIIs | % | 16.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 76.7 | 54.6% | |
Shareholders | 200,497 | 4,400 | 4,556.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | EPIC ENERGY | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.21% | -4.85% | 0.19% |
1-Month | 8.67% | -41.31% | 2.01% |
1-Year | 82.35% | -6.13% | 70.86% |
3-Year CAGR | 99.63% | 27.36% | 45.73% |
5-Year CAGR | 71.61% | -6.42% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the EPIC ENERGY share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of EPIC ENERGY the stake stands at 23.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of EPIC ENERGY.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
EPIC ENERGY paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of EPIC ENERGY.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.