| CG POWER & INDUSTRIAL | DELTA MANUFACTURING | CG POWER & INDUSTRIAL/ DELTA MANUFACTURING |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 114.3 | 182.6 | 62.6% | View Chart |
| P/BV | x | 17.9 | 4.4 | 404.5% | View Chart |
| Dividend Yield | % | 0.1 | 0.0 | - |
CG POWER & INDUSTRIAL DELTA MANUFACTURING |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CG POWER & INDUSTRIAL Mar-26 |
DELTA MANUFACTURING Mar-25 |
CG POWER & INDUSTRIAL/ DELTA MANUFACTURING |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 798 | 137 | 582.9% | |
| Low | Rs | 518 | 55 | 939.7% | |
| Sales per share (Unadj.) | Rs | 78.8 | 56.2 | 140.3% | |
| Earnings per share (Unadj.) | Rs | 7.6 | -7.7 | -99.3% | |
| Cash flow per share (Unadj.) | Rs | 8.8 | -4.7 | -189.7% | |
| Dividends per share (Unadj.) | Rs | 1.30 | 0 | - | |
| Avg Dividend yield | % | 0.2 | 0 | - | |
| Book value per share (Unadj.) | Rs | 50.2 | 13.5 | 372.9% | |
| Shares outstanding (eoy) | m | 1,574.92 | 10.85 | 14,515.4% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 8.3 | 1.7 | 488.6% | |
| Avg P/E ratio | x | 86.6 | -12.5 | -690.4% | |
| P/CF ratio (eoy) | x | 74.4 | -20.6 | -361.3% | |
| Price / Book Value ratio | x | 13.1 | 7.1 | 183.8% | |
| Dividend payout | % | 17.1 | 0 | - | |
| Avg Mkt Cap | Rs m | 1,036,377 | 1,042 | 99,483.3% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 9,516 | 236 | 4,032.5% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 124,180 | 610 | 20,359.0% | |
| Other income | Rs m | 2,443 | 5 | 51,972.3% | |
| Total revenues | Rs m | 126,622 | 615 | 20,600.7% | |
| Gross profit | Rs m | 16,021 | -32 | -50,112.6% | |
| Depreciation | Rs m | 1,956 | 32 | 6,020.0% | |
| Interest | Rs m | 246 | 24 | 1,032.4% | |
| Profit before tax | Rs m | 16,262 | -84 | -19,466.5% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 4,295 | 0 | -876,530.6% | |
| Profit after tax | Rs m | 11,967 | -83 | -14,409.8% | |
| Gross profit margin | % | 12.9 | -5.2 | -246.2% | |
| Effective tax rate | % | 26.4 | 0.6 | 4,512.0% | |
| Net profit margin | % | 9.6 | -13.6 | -70.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 80,023 | 329 | 24,351.9% | |
| Current liabilities | Rs m | 41,981 | 471 | 8,905.3% | |
| Net working cap to sales | % | 30.6 | -23.4 | -130.9% | |
| Current ratio | x | 1.9 | 0.7 | 273.5% | |
| Inventory Days | Days | 68 | 23 | 289.7% | |
| Debtors Days | Days | 9 | 887 | 1.0% | |
| Net fixed assets | Rs m | 46,398 | 347 | 13,371.5% | |
| Share capital | Rs m | 3,150 | 109 | 2,902.9% | |
| "Free" reserves | Rs m | 75,882 | 38 | 202,298.3% | |
| Net worth | Rs m | 79,032 | 146 | 54,124.1% | |
| Long term debt | Rs m | 2 | 20 | 8.7% | |
| Total assets | Rs m | 126,439 | 676 | 18,715.1% | |
| Interest coverage | x | 67.2 | -2.5 | -2,675.7% | |
| Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
| Sales to assets ratio | x | 1.0 | 0.9 | 108.8% | |
| Return on assets | % | 9.7 | -8.8 | -110.1% | |
| Return on equity | % | 15.1 | -56.9 | -26.6% | |
| Return on capital | % | 20.9 | -36.1 | -57.9% | |
| Exports to sales | % | 4.0 | 0 | - | |
| Imports to sales | % | 7.6 | 28.4 | 26.8% | |
| Exports (fob) | Rs m | 4,908 | NA | - | |
| Imports (cif) | Rs m | 9,452 | 173 | 5,463.5% | |
| Fx inflow | Rs m | 4,908 | 107 | 4,576.4% | |
| Fx outflow | Rs m | 9,452 | 173 | 5,463.5% | |
| Net fx | Rs m | -4,544 | -66 | 6,910.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,025 | 11 | 66,519.9% | |
| From Investments | Rs m | -36,051 | 2 | -1,767,181.4% | |
| From Financial Activity | Rs m | 27,939 | -14 | -195,649.9% | |
| Net Cashflow | Rs m | -1,087 | -2 | 64,343.2% | |
| Indian Promoters | % | 56.4 | 72.1 | 78.1% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 30.3 | 0.1 | 37,825.0% | |
| FIIs | % | 12.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 43.6 | 27.9 | 156.5% | |
| Shareholders | 533,530 | 11,618 | 4,592.3% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CG Power & Industrial | DELTA MAGNETS | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | 0.60% | 0.49% | 0.78% |
| 1-Month | -0.75% | 0.40% | 3.36% |
| 1-Year | 35.50% | -27.79% | 20.92% |
| 3-Year CAGR | 29.66% | -8.59% | 23.11% |
| 5-Year CAGR | 61.37% | 3.77% | 27.41% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the DELTA MAGNETS share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of DELTA MAGNETS the stake stands at 72.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of DELTA MAGNETS.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.
DELTA MAGNETS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of DELTA MAGNETS.
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.