| CG POWER & INDUSTRIAL | HPL ELECTRIC & POWER | CG POWER & INDUSTRIAL/ HPL ELECTRIC & POWER |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 114.3 | 22.0 | 519.5% | View Chart |
| P/BV | x | 17.9 | 2.2 | 814.3% | View Chart |
| Dividend Yield | % | 0.1 | 0.3 | 45.3% |
CG POWER & INDUSTRIAL HPL ELECTRIC & POWER |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CG POWER & INDUSTRIAL Mar-26 |
HPL ELECTRIC & POWER Mar-25 |
CG POWER & INDUSTRIAL/ HPL ELECTRIC & POWER |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 798 | 694 | 114.9% | |
| Low | Rs | 518 | 298 | 173.9% | |
| Sales per share (Unadj.) | Rs | 78.8 | 264.4 | 29.8% | |
| Earnings per share (Unadj.) | Rs | 7.6 | 14.6 | 52.0% | |
| Cash flow per share (Unadj.) | Rs | 8.8 | 21.2 | 41.8% | |
| Dividends per share (Unadj.) | Rs | 1.30 | 1.00 | 130.0% | |
| Avg Dividend yield | % | 0.2 | 0.2 | 98.0% | |
| Book value per share (Unadj.) | Rs | 50.2 | 142.3 | 35.3% | |
| Shares outstanding (eoy) | m | 1,574.92 | 64.30 | 2,449.3% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 8.3 | 1.9 | 444.8% | |
| Avg P/E ratio | x | 86.6 | 33.9 | 255.1% | |
| P/CF ratio (eoy) | x | 74.4 | 23.4 | 317.7% | |
| Price / Book Value ratio | x | 13.1 | 3.5 | 376.1% | |
| Dividend payout | % | 17.1 | 6.8 | 250.1% | |
| Avg Mkt Cap | Rs m | 1,036,377 | 31,904 | 3,248.4% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 9,516 | 1,994 | 477.3% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 124,180 | 17,002 | 730.4% | |
| Other income | Rs m | 2,443 | 49 | 5,005.5% | |
| Total revenues | Rs m | 126,622 | 17,051 | 742.6% | |
| Gross profit | Rs m | 16,021 | 2,547 | 629.1% | |
| Depreciation | Rs m | 1,956 | 422 | 463.9% | |
| Interest | Rs m | 246 | 897 | 27.4% | |
| Profit before tax | Rs m | 16,262 | 1,276 | 1,274.0% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 4,295 | 337 | 1,276.1% | |
| Profit after tax | Rs m | 11,967 | 940 | 1,273.3% | |
| Gross profit margin | % | 12.9 | 15.0 | 86.1% | |
| Effective tax rate | % | 26.4 | 26.4 | 100.2% | |
| Net profit margin | % | 9.6 | 5.5 | 174.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 80,023 | 15,713 | 509.3% | |
| Current liabilities | Rs m | 41,981 | 11,276 | 372.3% | |
| Net working cap to sales | % | 30.6 | 26.1 | 117.4% | |
| Current ratio | x | 1.9 | 1.4 | 136.8% | |
| Inventory Days | Days | 68 | 2 | 4,213.7% | |
| Debtors Days | Days | 9 | 1,532 | 0.6% | |
| Net fixed assets | Rs m | 46,398 | 5,135 | 903.5% | |
| Share capital | Rs m | 3,150 | 643 | 489.9% | |
| "Free" reserves | Rs m | 75,882 | 8,508 | 891.9% | |
| Net worth | Rs m | 79,032 | 9,151 | 863.6% | |
| Long term debt | Rs m | 2 | 209 | 0.8% | |
| Total assets | Rs m | 126,439 | 20,848 | 606.5% | |
| Interest coverage | x | 67.2 | 2.4 | 2,775.5% | |
| Debt to equity ratio | x | 0 | 0 | 0.1% | |
| Sales to assets ratio | x | 1.0 | 0.8 | 120.4% | |
| Return on assets | % | 9.7 | 8.8 | 109.6% | |
| Return on equity | % | 15.1 | 10.3 | 147.4% | |
| Return on capital | % | 20.9 | 23.2 | 89.9% | |
| Exports to sales | % | 4.0 | 1.7 | 238.3% | |
| Imports to sales | % | 7.6 | 21.4 | 35.5% | |
| Exports (fob) | Rs m | 4,908 | 282 | 1,740.7% | |
| Imports (cif) | Rs m | 9,452 | 3,645 | 259.3% | |
| Fx inflow | Rs m | 4,908 | 282 | 1,740.7% | |
| Fx outflow | Rs m | 9,452 | 3,645 | 259.3% | |
| Net fx | Rs m | -4,544 | -3,363 | 135.1% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,025 | 1,382 | 508.3% | |
| From Investments | Rs m | -36,051 | -701 | 5,140.8% | |
| From Financial Activity | Rs m | 27,939 | -657 | -4,250.9% | |
| Net Cashflow | Rs m | -1,087 | 24 | -4,613.5% | |
| Indian Promoters | % | 56.4 | 72.7 | 77.6% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 30.3 | 0.9 | 3,560.0% | |
| FIIs | % | 12.0 | 0.8 | 1,596.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 43.6 | 27.3 | 159.6% | |
| Shareholders | 533,530 | 122,523 | 435.5% | ||
| Pledged promoter(s) holding | % | 0.0 | 2.4 | - |
Compare CG POWER & INDUSTRIAL With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CG Power & Industrial | HPL ELECTRIC & POWER | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | 0.60% | -1.49% | 0.78% |
| 1-Month | -0.75% | -9.16% | 3.36% |
| 1-Year | 35.50% | -35.77% | 20.92% |
| 3-Year CAGR | 29.66% | 15.65% | 23.11% |
| 5-Year CAGR | 61.37% | 36.77% | 27.41% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the HPL ELECTRIC & POWER share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of HPL ELECTRIC & POWER the stake stands at 72.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of HPL ELECTRIC & POWER.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.
HPL ELECTRIC & POWER paid Rs 1.0, and its dividend payout ratio stood at 6.8%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of HPL ELECTRIC & POWER.
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.