Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs HPL ELECTRIC & POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL HPL ELECTRIC & POWER CG POWER & INDUSTRIAL/
HPL ELECTRIC & POWER
 
P/E (TTM) x 94.3 58.4 161.4% View Chart
P/BV x 47.4 3.0 1,563.8% View Chart
Dividend Yield % 0.3 0.3 101.3%  

Financials

 CG POWER & INDUSTRIAL   HPL ELECTRIC & POWER
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-23
HPL ELECTRIC & POWER
Mar-23
CG POWER & INDUSTRIAL/
HPL ELECTRIC & POWER
5-Yr Chart
Click to enlarge
High Rs339116 293.1%   
Low Rs15851 310.8%   
Sales per share (Unadj.) Rs45.7196.3 23.3%  
Earnings per share (Unadj.) Rs5.24.7 110.8%  
Cash flow per share (Unadj.) Rs5.810.7 54.7%  
Dividends per share (Unadj.) Rs1.501.00 150.0%  
Avg Dividend yield %0.61.2 50.3%  
Book value per share (Unadj.) Rs11.7123.4 9.5%  
Shares outstanding (eoy) m1,527.1364.30 2,375.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.40.4 1,283.3%   
Avg P/E ratio x47.617.7 269.3%  
P/CF ratio (eoy) x42.57.8 546.0%  
Price / Book Value ratio x21.20.7 3,152.4%  
Dividend payout %28.821.3 135.3%   
Avg Mkt Cap Rs m379,0345,347 7,089.3%   
No. of employees `000NANA-   
Total wages/salary Rs m4,2171,438 293.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m69,72512,622 552.4%  
Other income Rs m67836 1,901.8%   
Total revenues Rs m70,40312,658 556.2%   
Gross profit Rs m10,5711,569 673.8%  
Depreciation Rs m945384 246.3%   
Interest Rs m282754 37.4%   
Profit before tax Rs m10,021467 2,146.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,058164 1,252.0%   
Profit after tax Rs m7,963302 2,632.6%  
Gross profit margin %15.212.4 122.0%  
Effective tax rate %20.535.2 58.3%   
Net profit margin %11.42.4 476.6%  
BALANCE SHEET DATA
Current assets Rs m29,81912,033 247.8%   
Current liabilities Rs m20,6568,215 251.4%   
Net working cap to sales %13.130.2 43.5%  
Current ratio x1.41.5 98.6%  
Inventory Days Days15 25.1%  
Debtors Days Days71,743 0.4%  
Net fixed assets Rs m10,3064,758 216.6%   
Share capital Rs m3,054643 475.0%   
"Free" reserves Rs m14,7917,292 202.8%   
Net worth Rs m17,8457,935 224.9%   
Long term debt Rs m0470 0.0%   
Total assets Rs m41,94816,791 249.8%  
Interest coverage x36.61.6 2,258.6%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.70.8 221.1%   
Return on assets %19.76.3 312.4%  
Return on equity %44.63.8 1,170.7%  
Return on capital %57.714.5 397.6%  
Exports to sales %4.43.6 121.3%   
Imports to sales %4.914.0 35.1%   
Exports (fob) Rs m3,083460 669.9%   
Imports (cif) Rs m3,4221,765 193.8%   
Fx inflow Rs m3,083460 669.9%   
Fx outflow Rs m3,4221,765 193.8%   
Net fx Rs m-339-1,305 26.0%   
CASH FLOW
From Operations Rs m9,4691,037 913.3%  
From Investments Rs m-207-398 52.0%  
From Financial Activity Rs m-6,115-738 828.7%  
Net Cashflow Rs m3,146-99 -3,168.5%  

Share Holding

Indian Promoters % 58.1 72.7 80.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 25.2 0.6 4,498.2%  
FIIs % 16.1 0.2 6,687.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.9 27.3 153.2%  
Shareholders   200,497 115,826 173.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   HAVELLS INDIA    SIEMENS    ABB INDIA    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    


More on CG Power & Industrial vs HPL ELECTRIC & POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG Power & Industrial vs HPL ELECTRIC & POWER Share Price Performance

Period CG Power & Industrial HPL ELECTRIC & POWER S&P BSE CAPITAL GOODS
1-Day -0.88% 3.71% -0.33%
1-Month 7.72% 12.69% 1.67%
1-Year 80.75% 307.58% 70.29%
3-Year CAGR 99.62% 100.90% 46.00%
5-Year CAGR 71.31% 44.87% 28.44%

* Compound Annual Growth Rate

Here are more details on the CG Power & Industrial share price and the HPL ELECTRIC & POWER share price.

Moving on to shareholding structures...

The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of HPL ELECTRIC & POWER the stake stands at 72.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of HPL ELECTRIC & POWER.

Finally, a word on dividends...

In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.

HPL ELECTRIC & POWER paid Rs 1.0, and its dividend payout ratio stood at 21.3%.

You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of HPL ELECTRIC & POWER.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.