CG POWER & INDUSTRIAL | HPL ELECTRIC & POWER | CG POWER & INDUSTRIAL/ HPL ELECTRIC & POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 94.3 | 58.4 | 161.4% | View Chart |
P/BV | x | 47.4 | 3.0 | 1,563.8% | View Chart |
Dividend Yield | % | 0.3 | 0.3 | 101.3% |
CG POWER & INDUSTRIAL HPL ELECTRIC & POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
HPL ELECTRIC & POWER Mar-23 |
CG POWER & INDUSTRIAL/ HPL ELECTRIC & POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 116 | 293.1% | |
Low | Rs | 158 | 51 | 310.8% | |
Sales per share (Unadj.) | Rs | 45.7 | 196.3 | 23.3% | |
Earnings per share (Unadj.) | Rs | 5.2 | 4.7 | 110.8% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 10.7 | 54.7% | |
Dividends per share (Unadj.) | Rs | 1.50 | 1.00 | 150.0% | |
Avg Dividend yield | % | 0.6 | 1.2 | 50.3% | |
Book value per share (Unadj.) | Rs | 11.7 | 123.4 | 9.5% | |
Shares outstanding (eoy) | m | 1,527.13 | 64.30 | 2,375.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 0.4 | 1,283.3% | |
Avg P/E ratio | x | 47.6 | 17.7 | 269.3% | |
P/CF ratio (eoy) | x | 42.5 | 7.8 | 546.0% | |
Price / Book Value ratio | x | 21.2 | 0.7 | 3,152.4% | |
Dividend payout | % | 28.8 | 21.3 | 135.3% | |
Avg Mkt Cap | Rs m | 379,034 | 5,347 | 7,089.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 1,438 | 293.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 12,622 | 552.4% | |
Other income | Rs m | 678 | 36 | 1,901.8% | |
Total revenues | Rs m | 70,403 | 12,658 | 556.2% | |
Gross profit | Rs m | 10,571 | 1,569 | 673.8% | |
Depreciation | Rs m | 945 | 384 | 246.3% | |
Interest | Rs m | 282 | 754 | 37.4% | |
Profit before tax | Rs m | 10,021 | 467 | 2,146.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 164 | 1,252.0% | |
Profit after tax | Rs m | 7,963 | 302 | 2,632.6% | |
Gross profit margin | % | 15.2 | 12.4 | 122.0% | |
Effective tax rate | % | 20.5 | 35.2 | 58.3% | |
Net profit margin | % | 11.4 | 2.4 | 476.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 12,033 | 247.8% | |
Current liabilities | Rs m | 20,656 | 8,215 | 251.4% | |
Net working cap to sales | % | 13.1 | 30.2 | 43.5% | |
Current ratio | x | 1.4 | 1.5 | 98.6% | |
Inventory Days | Days | 1 | 5 | 25.1% | |
Debtors Days | Days | 7 | 1,743 | 0.4% | |
Net fixed assets | Rs m | 10,306 | 4,758 | 216.6% | |
Share capital | Rs m | 3,054 | 643 | 475.0% | |
"Free" reserves | Rs m | 14,791 | 7,292 | 202.8% | |
Net worth | Rs m | 17,845 | 7,935 | 224.9% | |
Long term debt | Rs m | 0 | 470 | 0.0% | |
Total assets | Rs m | 41,948 | 16,791 | 249.8% | |
Interest coverage | x | 36.6 | 1.6 | 2,258.6% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.7 | 0.8 | 221.1% | |
Return on assets | % | 19.7 | 6.3 | 312.4% | |
Return on equity | % | 44.6 | 3.8 | 1,170.7% | |
Return on capital | % | 57.7 | 14.5 | 397.6% | |
Exports to sales | % | 4.4 | 3.6 | 121.3% | |
Imports to sales | % | 4.9 | 14.0 | 35.1% | |
Exports (fob) | Rs m | 3,083 | 460 | 669.9% | |
Imports (cif) | Rs m | 3,422 | 1,765 | 193.8% | |
Fx inflow | Rs m | 3,083 | 460 | 669.9% | |
Fx outflow | Rs m | 3,422 | 1,765 | 193.8% | |
Net fx | Rs m | -339 | -1,305 | 26.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 1,037 | 913.3% | |
From Investments | Rs m | -207 | -398 | 52.0% | |
From Financial Activity | Rs m | -6,115 | -738 | 828.7% | |
Net Cashflow | Rs m | 3,146 | -99 | -3,168.5% |
Indian Promoters | % | 58.1 | 72.7 | 80.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 0.6 | 4,498.2% | |
FIIs | % | 16.1 | 0.2 | 6,687.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 27.3 | 153.2% | |
Shareholders | 200,497 | 115,826 | 173.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | HPL ELECTRIC & POWER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.88% | 3.71% | -0.33% |
1-Month | 7.72% | 12.69% | 1.67% |
1-Year | 80.75% | 307.58% | 70.29% |
3-Year CAGR | 99.62% | 100.90% | 46.00% |
5-Year CAGR | 71.31% | 44.87% | 28.44% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the HPL ELECTRIC & POWER share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of HPL ELECTRIC & POWER the stake stands at 72.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of HPL ELECTRIC & POWER.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
HPL ELECTRIC & POWER paid Rs 1.0, and its dividend payout ratio stood at 21.3%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of HPL ELECTRIC & POWER.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.