Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs KAYCEE IND - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL KAYCEE IND CG POWER & INDUSTRIAL/
KAYCEE IND
 
P/E (TTM) x 94.6 45.6 207.4% View Chart
P/BV x 47.6 8.8 540.7% View Chart
Dividend Yield % 0.3 0.2 123.2%  

Financials

 CG POWER & INDUSTRIAL   KAYCEE IND
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-23
KAYCEE IND
Mar-23
CG POWER & INDUSTRIAL/
KAYCEE IND
5-Yr Chart
Click to enlarge
High Rs3399,625 3.5%   
Low Rs1583,450 4.6%   
Sales per share (Unadj.) Rs45.76,962.7 0.7%  
Earnings per share (Unadj.) Rs5.2582.3 0.9%  
Cash flow per share (Unadj.) Rs5.8664.0 0.9%  
Dividends per share (Unadj.) Rs1.5060.00 2.5%  
Avg Dividend yield %0.60.9 65.8%  
Book value per share (Unadj.) Rs11.73,296.0 0.4%  
Shares outstanding (eoy) m1,527.130.06 2,545,216.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.41.0 547.0%   
Avg P/E ratio x47.611.9 400.7%  
P/CF ratio (eoy) x42.510.4 408.4%  
Price / Book Value ratio x21.22.1 1,011.8%  
Dividend payout %28.810.9 263.8%   
Avg Mkt Cap Rs m379,034415 91,304.3%   
No. of employees `000NANA-   
Total wages/salary Rs m4,21742 9,997.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m69,725418 16,690.3%  
Other income Rs m6789 7,953.1%   
Total revenues Rs m70,403426 16,516.1%   
Gross profit Rs m10,57145 23,537.1%  
Depreciation Rs m9455 19,285.7%   
Interest Rs m2821 45,435.5%   
Profit before tax Rs m10,02148 20,917.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,05813 15,880.4%   
Profit after tax Rs m7,96335 22,791.4%  
Gross profit margin %15.210.7 141.0%  
Effective tax rate %20.527.1 75.9%   
Net profit margin %11.48.4 136.5%  
BALANCE SHEET DATA
Current assets Rs m29,819214 13,942.0%   
Current liabilities Rs m20,65648 43,331.2%   
Net working cap to sales %13.139.8 33.0%  
Current ratio x1.44.5 32.2%  
Inventory Days Days13 36.3%  
Debtors Days Days71,104 0.6%  
Net fixed assets Rs m10,30678 13,262.0%   
Share capital Rs m3,0546 48,099.2%   
"Free" reserves Rs m14,791191 7,727.2%   
Net worth Rs m17,845198 9,023.5%   
Long term debt Rs m00-   
Total assets Rs m41,948292 14,386.3%  
Interest coverage x36.678.3 46.7%   
Debt to equity ratio x00-  
Sales to assets ratio x1.71.4 116.0%   
Return on assets %19.712.2 161.1%  
Return on equity %44.617.7 252.5%  
Return on capital %57.724.5 235.3%  
Exports to sales %4.40.6 773.4%   
Imports to sales %4.90.3 1,885.9%   
Exports (fob) Rs m3,0832 128,979.1%   
Imports (cif) Rs m3,4221 313,899.1%   
Fx inflow Rs m3,0832 128,979.1%   
Fx outflow Rs m3,4221 308,243.2%   
Net fx Rs m-3391 -26,476.6%   
CASH FLOW
From Operations Rs m9,46918 53,829.4%  
From Investments Rs m-207-53 387.8%  
From Financial Activity Rs m-6,11542 -14,563.9%  
Net Cashflow Rs m3,1466 50,502.4%  

Share Holding

Indian Promoters % 58.1 73.5 79.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 25.2 0.1 27,988.9%  
FIIs % 16.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.9 26.5 158.1%  
Shareholders   200,497 1,598 12,546.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   HAVELLS INDIA    SIEMENS    ABB INDIA    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    


More on CG Power & Industrial vs KAYCEE IND

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG Power & Industrial vs KAYCEE IND Share Price Performance

Period CG Power & Industrial KAYCEE IND S&P BSE CAPITAL GOODS
1-Day -0.57% -0.22% 0.47%
1-Month 8.05% 64.27% 2.49%
1-Year 81.31% 244.56% 71.66%
3-Year CAGR 99.82% 115.17% 46.39%
5-Year CAGR 71.41% 56.23% 28.65%

* Compound Annual Growth Rate

Here are more details on the CG Power & Industrial share price and the KAYCEE IND share price.

Moving on to shareholding structures...

The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of KAYCEE IND the stake stands at 73.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of KAYCEE IND.

Finally, a word on dividends...

In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.

KAYCEE IND paid Rs 60.0, and its dividend payout ratio stood at 10.9%.

You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of KAYCEE IND.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3% Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3%(10:30 am)

Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.