CG POWER & INDUSTRIAL | KAYCEE IND | CG POWER & INDUSTRIAL/ KAYCEE IND |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 94.6 | 45.6 | 207.4% | View Chart |
P/BV | x | 47.6 | 8.8 | 540.7% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 123.2% |
CG POWER & INDUSTRIAL KAYCEE IND |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
KAYCEE IND Mar-23 |
CG POWER & INDUSTRIAL/ KAYCEE IND |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 9,625 | 3.5% | |
Low | Rs | 158 | 3,450 | 4.6% | |
Sales per share (Unadj.) | Rs | 45.7 | 6,962.7 | 0.7% | |
Earnings per share (Unadj.) | Rs | 5.2 | 582.3 | 0.9% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 664.0 | 0.9% | |
Dividends per share (Unadj.) | Rs | 1.50 | 60.00 | 2.5% | |
Avg Dividend yield | % | 0.6 | 0.9 | 65.8% | |
Book value per share (Unadj.) | Rs | 11.7 | 3,296.0 | 0.4% | |
Shares outstanding (eoy) | m | 1,527.13 | 0.06 | 2,545,216.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 1.0 | 547.0% | |
Avg P/E ratio | x | 47.6 | 11.9 | 400.7% | |
P/CF ratio (eoy) | x | 42.5 | 10.4 | 408.4% | |
Price / Book Value ratio | x | 21.2 | 2.1 | 1,011.8% | |
Dividend payout | % | 28.8 | 10.9 | 263.8% | |
Avg Mkt Cap | Rs m | 379,034 | 415 | 91,304.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 42 | 9,997.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 418 | 16,690.3% | |
Other income | Rs m | 678 | 9 | 7,953.1% | |
Total revenues | Rs m | 70,403 | 426 | 16,516.1% | |
Gross profit | Rs m | 10,571 | 45 | 23,537.1% | |
Depreciation | Rs m | 945 | 5 | 19,285.7% | |
Interest | Rs m | 282 | 1 | 45,435.5% | |
Profit before tax | Rs m | 10,021 | 48 | 20,917.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 13 | 15,880.4% | |
Profit after tax | Rs m | 7,963 | 35 | 22,791.4% | |
Gross profit margin | % | 15.2 | 10.7 | 141.0% | |
Effective tax rate | % | 20.5 | 27.1 | 75.9% | |
Net profit margin | % | 11.4 | 8.4 | 136.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 214 | 13,942.0% | |
Current liabilities | Rs m | 20,656 | 48 | 43,331.2% | |
Net working cap to sales | % | 13.1 | 39.8 | 33.0% | |
Current ratio | x | 1.4 | 4.5 | 32.2% | |
Inventory Days | Days | 1 | 3 | 36.3% | |
Debtors Days | Days | 7 | 1,104 | 0.6% | |
Net fixed assets | Rs m | 10,306 | 78 | 13,262.0% | |
Share capital | Rs m | 3,054 | 6 | 48,099.2% | |
"Free" reserves | Rs m | 14,791 | 191 | 7,727.2% | |
Net worth | Rs m | 17,845 | 198 | 9,023.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 41,948 | 292 | 14,386.3% | |
Interest coverage | x | 36.6 | 78.3 | 46.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.4 | 116.0% | |
Return on assets | % | 19.7 | 12.2 | 161.1% | |
Return on equity | % | 44.6 | 17.7 | 252.5% | |
Return on capital | % | 57.7 | 24.5 | 235.3% | |
Exports to sales | % | 4.4 | 0.6 | 773.4% | |
Imports to sales | % | 4.9 | 0.3 | 1,885.9% | |
Exports (fob) | Rs m | 3,083 | 2 | 128,979.1% | |
Imports (cif) | Rs m | 3,422 | 1 | 313,899.1% | |
Fx inflow | Rs m | 3,083 | 2 | 128,979.1% | |
Fx outflow | Rs m | 3,422 | 1 | 308,243.2% | |
Net fx | Rs m | -339 | 1 | -26,476.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 18 | 53,829.4% | |
From Investments | Rs m | -207 | -53 | 387.8% | |
From Financial Activity | Rs m | -6,115 | 42 | -14,563.9% | |
Net Cashflow | Rs m | 3,146 | 6 | 50,502.4% |
Indian Promoters | % | 58.1 | 73.5 | 79.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 0.1 | 27,988.9% | |
FIIs | % | 16.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 26.5 | 158.1% | |
Shareholders | 200,497 | 1,598 | 12,546.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | KAYCEE IND | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.57% | -0.22% | 0.47% |
1-Month | 8.05% | 64.27% | 2.49% |
1-Year | 81.31% | 244.56% | 71.66% |
3-Year CAGR | 99.82% | 115.17% | 46.39% |
5-Year CAGR | 71.41% | 56.23% | 28.65% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the KAYCEE IND share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of KAYCEE IND the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of KAYCEE IND.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
KAYCEE IND paid Rs 60.0, and its dividend payout ratio stood at 10.9%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of KAYCEE IND.
For a sector overview, read our engineering sector report.
Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.