CG POWER & INDUSTRIAL | SERVOTECH POWER SYSTEMS | CG POWER & INDUSTRIAL/ SERVOTECH POWER SYSTEMS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 95.1 | 131.0 | 72.6% | View Chart |
P/BV | x | 47.8 | 23.3 | 205.7% | View Chart |
Dividend Yield | % | 0.3 | 0.5 | 52.7% |
CG POWER & INDUSTRIAL SERVOTECH POWER SYSTEMS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
SERVOTECH POWER SYSTEMS Mar-23 |
CG POWER & INDUSTRIAL/ SERVOTECH POWER SYSTEMS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 189 | 179.3% | |
Low | Rs | 158 | 57 | 277.0% | |
Sales per share (Unadj.) | Rs | 45.7 | 24.1 | 189.3% | |
Earnings per share (Unadj.) | Rs | 5.2 | 1.0 | 501.1% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 1.2 | 470.1% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0.44 | 340.9% | |
Avg Dividend yield | % | 0.6 | 0.4 | 168.8% | |
Book value per share (Unadj.) | Rs | 11.7 | 7.6 | 153.2% | |
Shares outstanding (eoy) | m | 1,527.13 | 106.33 | 1,436.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 5.1 | 106.7% | |
Avg P/E ratio | x | 47.6 | 118.1 | 40.3% | |
P/CF ratio (eoy) | x | 42.5 | 99.0 | 43.0% | |
Price / Book Value ratio | x | 21.2 | 16.1 | 131.8% | |
Dividend payout | % | 28.8 | 42.3 | 68.0% | |
Avg Mkt Cap | Rs m | 379,034 | 13,068 | 2,900.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 89 | 4,740.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 2,565 | 2,718.9% | |
Other income | Rs m | 678 | 2 | 39,167.6% | |
Total revenues | Rs m | 70,403 | 2,566 | 2,743.4% | |
Gross profit | Rs m | 10,571 | 188 | 5,629.8% | |
Depreciation | Rs m | 945 | 21 | 4,438.7% | |
Interest | Rs m | 282 | 24 | 1,182.1% | |
Profit before tax | Rs m | 10,021 | 144 | 6,941.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 34 | 6,103.5% | |
Profit after tax | Rs m | 7,963 | 111 | 7,196.8% | |
Gross profit margin | % | 15.2 | 7.3 | 207.1% | |
Effective tax rate | % | 20.5 | 23.4 | 87.9% | |
Net profit margin | % | 11.4 | 4.3 | 264.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 1,281 | 2,328.3% | |
Current liabilities | Rs m | 20,656 | 750 | 2,753.4% | |
Net working cap to sales | % | 13.1 | 20.7 | 63.5% | |
Current ratio | x | 1.4 | 1.7 | 84.6% | |
Inventory Days | Days | 1 | 23 | 5.1% | |
Debtors Days | Days | 7 | 1,218 | 0.6% | |
Net fixed assets | Rs m | 10,306 | 385 | 2,679.5% | |
Share capital | Rs m | 3,054 | 213 | 1,436.3% | |
"Free" reserves | Rs m | 14,791 | 598 | 2,471.4% | |
Net worth | Rs m | 17,845 | 811 | 2,200.0% | |
Long term debt | Rs m | 0 | 75 | 0.0% | |
Total assets | Rs m | 41,948 | 1,665 | 2,518.9% | |
Interest coverage | x | 36.6 | 7.1 | 518.2% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.7 | 1.5 | 107.9% | |
Return on assets | % | 19.7 | 8.1 | 243.4% | |
Return on equity | % | 44.6 | 13.6 | 327.1% | |
Return on capital | % | 57.7 | 19.0 | 304.2% | |
Exports to sales | % | 4.4 | 0 | - | |
Imports to sales | % | 4.9 | 13.9 | 35.3% | |
Exports (fob) | Rs m | 3,083 | NA | - | |
Imports (cif) | Rs m | 3,422 | 357 | 959.6% | |
Fx inflow | Rs m | 3,083 | 0 | - | |
Fx outflow | Rs m | 3,422 | 371 | 921.0% | |
Net fx | Rs m | -339 | -371 | 91.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | -243 | -3,900.2% | |
From Investments | Rs m | -207 | -129 | 160.7% | |
From Financial Activity | Rs m | -6,115 | 455 | -1,345.5% | |
Net Cashflow | Rs m | 3,146 | 83 | 3,792.1% |
Indian Promoters | % | 58.1 | 61.4 | 94.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 2.5 | 1,028.2% | |
FIIs | % | 16.1 | 2.5 | 655.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 38.6 | 108.4% | |
Shareholders | 200,497 | 149,129 | 134.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | SERVOTECH POWER SYSTEMS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.21% | 0.00% | 0.19% |
1-Month | 8.67% | 0.00% | 2.01% |
1-Year | 82.35% | 0.00% | 70.86% |
3-Year CAGR | 99.63% | 60.21% | 45.73% |
5-Year CAGR | 71.61% | 37.61% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the SERVOTECH POWER SYSTEMS share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of SERVOTECH POWER SYSTEMS the stake stands at 61.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of SERVOTECH POWER SYSTEMS .
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
SERVOTECH POWER SYSTEMS paid Rs 0.4, and its dividend payout ratio stood at 42.3%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of SERVOTECH POWER SYSTEMS .
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.