| CG POWER & INDUSTRIAL | HONDA POWER PRODUCTS | CG POWER & INDUSTRIAL/ HONDA POWER PRODUCTS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 113.6 | 33.1 | 343.6% | View Chart |
| P/BV | x | 17.8 | 2.7 | 656.6% | View Chart |
| Dividend Yield | % | 0.1 | 1.2 | 11.8% |
CG POWER & INDUSTRIAL HONDA POWER PRODUCTS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CG POWER & INDUSTRIAL Mar-26 |
HONDA POWER PRODUCTS Mar-26 |
CG POWER & INDUSTRIAL/ HONDA POWER PRODUCTS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 798 | 3,251 | 24.5% | |
| Low | Rs | 518 | 1,827 | 28.4% | |
| Sales per share (Unadj.) | Rs | 78.8 | 853.5 | 9.2% | |
| Earnings per share (Unadj.) | Rs | 7.6 | 63.4 | 12.0% | |
| Cash flow per share (Unadj.) | Rs | 8.8 | 86.3 | 10.2% | |
| Dividends per share (Unadj.) | Rs | 1.30 | 26.50 | 4.9% | |
| Avg Dividend yield | % | 0.2 | 1.0 | 18.9% | |
| Book value per share (Unadj.) | Rs | 50.2 | 792.3 | 6.3% | |
| Shares outstanding (eoy) | m | 1,574.92 | 10.14 | 15,531.8% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 8.3 | 3.0 | 280.5% | |
| Avg P/E ratio | x | 86.6 | 40.1 | 216.0% | |
| P/CF ratio (eoy) | x | 74.4 | 29.4 | 252.8% | |
| Price / Book Value ratio | x | 13.1 | 3.2 | 409.1% | |
| Dividend payout | % | 17.1 | 41.8 | 40.9% | |
| Avg Mkt Cap | Rs m | 1,036,377 | 25,754 | 4,024.1% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 9,516 | 1,398 | 680.8% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 124,180 | 8,655 | 1,434.9% | |
| Other income | Rs m | 2,443 | 374 | 653.8% | |
| Total revenues | Rs m | 126,622 | 9,028 | 1,402.5% | |
| Gross profit | Rs m | 16,021 | 718 | 2,230.7% | |
| Depreciation | Rs m | 1,956 | 232 | 841.6% | |
| Interest | Rs m | 246 | 3 | 9,820.0% | |
| Profit before tax | Rs m | 16,262 | 857 | 1,897.8% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 4,295 | 215 | 2,002.3% | |
| Profit after tax | Rs m | 11,967 | 642 | 1,862.9% | |
| Gross profit margin | % | 12.9 | 8.3 | 155.5% | |
| Effective tax rate | % | 26.4 | 25.0 | 105.5% | |
| Net profit margin | % | 9.6 | 7.4 | 129.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 80,023 | 7,653 | 1,045.7% | |
| Current liabilities | Rs m | 41,981 | 2,275 | 1,845.1% | |
| Net working cap to sales | % | 30.6 | 62.1 | 49.3% | |
| Current ratio | x | 1.9 | 3.4 | 56.7% | |
| Inventory Days | Days | 68 | 189 | 35.8% | |
| Debtors Days | Days | 9 | 665 | 1.3% | |
| Net fixed assets | Rs m | 46,398 | 6,246 | 742.9% | |
| Share capital | Rs m | 3,150 | 101 | 3,106.4% | |
| "Free" reserves | Rs m | 75,882 | 7,932 | 956.6% | |
| Net worth | Rs m | 79,032 | 8,034 | 983.8% | |
| Long term debt | Rs m | 2 | 0 | - | |
| Total assets | Rs m | 126,439 | 13,898 | 909.7% | |
| Interest coverage | x | 67.2 | 343.8 | 19.6% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.0 | 0.6 | 157.7% | |
| Return on assets | % | 9.7 | 4.6 | 208.2% | |
| Return on equity | % | 15.1 | 8.0 | 189.4% | |
| Return on capital | % | 20.9 | 10.7 | 195.3% | |
| Exports to sales | % | 4.0 | 22.0 | 18.0% | |
| Imports to sales | % | 7.6 | 22.0 | 34.6% | |
| Exports (fob) | Rs m | 4,908 | 1,904 | 257.8% | |
| Imports (cif) | Rs m | 9,452 | 1,907 | 495.8% | |
| Fx inflow | Rs m | 4,908 | 1,904 | 257.8% | |
| Fx outflow | Rs m | 9,452 | 1,907 | 495.8% | |
| Net fx | Rs m | -4,544 | -3 | 168,303.7% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,025 | -107 | -6,583.4% | |
| From Investments | Rs m | -36,051 | 1,724 | -2,091.0% | |
| From Financial Activity | Rs m | 27,939 | -1,264 | -2,210.5% | |
| Net Cashflow | Rs m | -1,087 | 357 | -304.8% | |
| Indian Promoters | % | 56.4 | 0.0 | - | |
| Foreign collaborators | % | 0.0 | 66.7 | - | |
| Indian inst/Mut Fund | % | 30.3 | 19.3 | 157.2% | |
| FIIs | % | 12.0 | 1.0 | 1,221.4% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 43.6 | 33.3 | 130.9% | |
| Shareholders | 533,530 | 25,099 | 2,125.7% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: SIEMENS ABB INDIA HAVELLS INDIA SCHNEIDER ELECTRIC INFRA VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CG Power & Industrial | Honda Power Products | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | 1.09% | 1.81% | 0.11% |
| 1-Month | -2.30% | 0.70% | 2.56% |
| 1-Year | 34.17% | -25.08% | 20.01% |
| 3-Year CAGR | 30.54% | -2.34% | 22.74% |
| 5-Year CAGR | 61.93% | 11.74% | 27.10% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the Honda Power Products share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of Honda Power Products the stake stands at 66.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of Honda Power Products.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.
Honda Power Products paid Rs 26.5, and its dividend payout ratio stood at 41.8%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of Honda Power Products.
For a sector overview, read our engineering sector report.
The benchmark Nifty50 and the Sensex declined as oil prices rose after the US threatened to continue the naval blockade at the Strait of Hormuz for indefinite time.