Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

CG POWER & INDUSTRIAL vs SILVER OAK COMM. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL SILVER OAK COMM. CG POWER & INDUSTRIAL/
SILVER OAK COMM.
 
P/E (TTM) x 113.7 -0.8 - View Chart
P/BV x 17.8 - - View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 CG POWER & INDUSTRIAL   SILVER OAK COMM.
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-26
SILVER OAK COMM.
Mar-19
CG POWER & INDUSTRIAL/
SILVER OAK COMM.
5-Yr Chart
Click to enlarge
High Rs7985 14,584.1%   
Low Rs5182 23,140.6%   
Sales per share (Unadj.) Rs78.816.1 490.0%  
Earnings per share (Unadj.) Rs7.6-28.5 -26.7%  
Cash flow per share (Unadj.) Rs8.8-27.6 -32.0%  
Dividends per share (Unadj.) Rs1.300-  
Avg Dividend yield %0.20-  
Book value per share (Unadj.) Rs50.2-13.4 -373.4%  
Shares outstanding (eoy) m1,574.922.75 57,269.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.30.2 3,483.2%   
Avg P/E ratio x86.6-0.1 -63,983.7%  
P/CF ratio (eoy) x74.4-0.1 -53,328.0%  
Price / Book Value ratio x13.1-0.3 -4,571.3%  
Dividend payout %17.10-   
Avg Mkt Cap Rs m1,036,37711 9,774,835.1%   
No. of employees `000NANA-   
Total wages/salary Rs m9,5165 186,219.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m124,18044 280,631.6%  
Other income Rs m2,4432 127,224.0%   
Total revenues Rs m126,62246 274,252.1%   
Gross profit Rs m16,021-64 -25,009.4%  
Depreciation Rs m1,9562 82,527.4%   
Interest Rs m24612 2,007.4%   
Profit before tax Rs m16,262-77 -21,191.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,2952 270,125.8%   
Profit after tax Rs m11,967-78 -15,278.1%  
Gross profit margin %12.9-144.8 -8.9%  
Effective tax rate %26.4-2.1 -1,272.8%   
Net profit margin %9.6-177.0 -5.4%  
BALANCE SHEET DATA
Current assets Rs m80,023116 69,062.6%   
Current liabilities Rs m41,981174 24,150.3%   
Net working cap to sales %30.6-131.0 -23.4%  
Current ratio x1.90.7 286.0%  
Inventory Days Days6833 206.3%  
Debtors Days Days9843,978,018 0.0%  
Net fixed assets Rs m46,39859 78,534.0%   
Share capital Rs m3,15028 11,454.2%   
"Free" reserves Rs m75,882-64 -117,719.7%   
Net worth Rs m79,032-37 -213,831.2%   
Long term debt Rs m238 4.5%   
Total assets Rs m126,439175 72,271.7%  
Interest coverage x67.2-5.3 -1,274.8%   
Debt to equity ratio x0-1.0 -0.0%  
Sales to assets ratio x1.00.3 388.3%   
Return on assets %9.7-37.8 -25.6%  
Return on equity %15.1211.9 7.1%  
Return on capital %20.9-5,760.1 -0.4%  
Exports to sales %4.00-   
Imports to sales %7.60-   
Exports (fob) Rs m4,908NA-   
Imports (cif) Rs m9,452NA-   
Fx inflow Rs m4,9080-   
Fx outflow Rs m9,4520-   
Net fx Rs m-4,5440-   
CASH FLOW
From Operations Rs m7,025-7 -105,000.0%  
From Investments Rs m-36,0513 -1,162,919.4%  
From Financial Activity Rs m27,939-1 -3,174,863.6%  
Net Cashflow Rs m-1,087-4 24,381.2%  

Share Holding

Indian Promoters % 56.4 14.5 390.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 30.3 0.0 -  
FIIs % 12.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.6 85.6 51.0%  
Shareholders   533,530 430 124,076.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   SIEMENS    ABB INDIA    HAVELLS INDIA    SCHNEIDER ELECTRIC INFRA    VOLTAMP TRANSFORMERS    


More on CG Power & Industrial vs SILVEROAK

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG Power & Industrial vs SILVEROAK Share Price Performance

Period CG Power & Industrial SILVEROAK S&P BSE CAPITAL GOODS
1-Day -0.50% -5.00% -0.47%
1-Month -2.02% -1.72% 2.56%
1-Year 34.82% -12.71% 20.36%
3-Year CAGR 27.66% 27.66% 23.02%
5-Year CAGR 61.27% 9.75% 27.30%

* Compound Annual Growth Rate

Here are more details on the CG Power & Industrial share price and the SILVEROAK share price.

Moving on to shareholding structures...

The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of SILVEROAK the stake stands at 14.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of SILVEROAK.

Finally, a word on dividends...

In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.

SILVEROAK paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of SILVEROAK.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 493 Points Lower | Nifty Below 24,200 | Nelco Down 13%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.