| CG POWER & INDUSTRIAL | SILVER OAK COMM. | CG POWER & INDUSTRIAL/ SILVER OAK COMM. |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 113.7 | -0.8 | - | View Chart |
| P/BV | x | 17.8 | - | - | View Chart |
| Dividend Yield | % | 0.1 | 0.0 | - |
CG POWER & INDUSTRIAL SILVER OAK COMM. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CG POWER & INDUSTRIAL Mar-26 |
SILVER OAK COMM. Mar-19 |
CG POWER & INDUSTRIAL/ SILVER OAK COMM. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 798 | 5 | 14,584.1% | |
| Low | Rs | 518 | 2 | 23,140.6% | |
| Sales per share (Unadj.) | Rs | 78.8 | 16.1 | 490.0% | |
| Earnings per share (Unadj.) | Rs | 7.6 | -28.5 | -26.7% | |
| Cash flow per share (Unadj.) | Rs | 8.8 | -27.6 | -32.0% | |
| Dividends per share (Unadj.) | Rs | 1.30 | 0 | - | |
| Avg Dividend yield | % | 0.2 | 0 | - | |
| Book value per share (Unadj.) | Rs | 50.2 | -13.4 | -373.4% | |
| Shares outstanding (eoy) | m | 1,574.92 | 2.75 | 57,269.8% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 8.3 | 0.2 | 3,483.2% | |
| Avg P/E ratio | x | 86.6 | -0.1 | -63,983.7% | |
| P/CF ratio (eoy) | x | 74.4 | -0.1 | -53,328.0% | |
| Price / Book Value ratio | x | 13.1 | -0.3 | -4,571.3% | |
| Dividend payout | % | 17.1 | 0 | - | |
| Avg Mkt Cap | Rs m | 1,036,377 | 11 | 9,774,835.1% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 9,516 | 5 | 186,219.2% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 124,180 | 44 | 280,631.6% | |
| Other income | Rs m | 2,443 | 2 | 127,224.0% | |
| Total revenues | Rs m | 126,622 | 46 | 274,252.1% | |
| Gross profit | Rs m | 16,021 | -64 | -25,009.4% | |
| Depreciation | Rs m | 1,956 | 2 | 82,527.4% | |
| Interest | Rs m | 246 | 12 | 2,007.4% | |
| Profit before tax | Rs m | 16,262 | -77 | -21,191.4% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 4,295 | 2 | 270,125.8% | |
| Profit after tax | Rs m | 11,967 | -78 | -15,278.1% | |
| Gross profit margin | % | 12.9 | -144.8 | -8.9% | |
| Effective tax rate | % | 26.4 | -2.1 | -1,272.8% | |
| Net profit margin | % | 9.6 | -177.0 | -5.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 80,023 | 116 | 69,062.6% | |
| Current liabilities | Rs m | 41,981 | 174 | 24,150.3% | |
| Net working cap to sales | % | 30.6 | -131.0 | -23.4% | |
| Current ratio | x | 1.9 | 0.7 | 286.0% | |
| Inventory Days | Days | 68 | 33 | 206.3% | |
| Debtors Days | Days | 9 | 843,978,018 | 0.0% | |
| Net fixed assets | Rs m | 46,398 | 59 | 78,534.0% | |
| Share capital | Rs m | 3,150 | 28 | 11,454.2% | |
| "Free" reserves | Rs m | 75,882 | -64 | -117,719.7% | |
| Net worth | Rs m | 79,032 | -37 | -213,831.2% | |
| Long term debt | Rs m | 2 | 38 | 4.5% | |
| Total assets | Rs m | 126,439 | 175 | 72,271.7% | |
| Interest coverage | x | 67.2 | -5.3 | -1,274.8% | |
| Debt to equity ratio | x | 0 | -1.0 | -0.0% | |
| Sales to assets ratio | x | 1.0 | 0.3 | 388.3% | |
| Return on assets | % | 9.7 | -37.8 | -25.6% | |
| Return on equity | % | 15.1 | 211.9 | 7.1% | |
| Return on capital | % | 20.9 | -5,760.1 | -0.4% | |
| Exports to sales | % | 4.0 | 0 | - | |
| Imports to sales | % | 7.6 | 0 | - | |
| Exports (fob) | Rs m | 4,908 | NA | - | |
| Imports (cif) | Rs m | 9,452 | NA | - | |
| Fx inflow | Rs m | 4,908 | 0 | - | |
| Fx outflow | Rs m | 9,452 | 0 | - | |
| Net fx | Rs m | -4,544 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,025 | -7 | -105,000.0% | |
| From Investments | Rs m | -36,051 | 3 | -1,162,919.4% | |
| From Financial Activity | Rs m | 27,939 | -1 | -3,174,863.6% | |
| Net Cashflow | Rs m | -1,087 | -4 | 24,381.2% | |
| Indian Promoters | % | 56.4 | 14.5 | 390.0% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 30.3 | 0.0 | - | |
| FIIs | % | 12.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 43.6 | 85.6 | 51.0% | |
| Shareholders | 533,530 | 430 | 124,076.7% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: SIEMENS ABB INDIA HAVELLS INDIA SCHNEIDER ELECTRIC INFRA VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CG Power & Industrial | SILVEROAK | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | -0.50% | -5.00% | -0.47% |
| 1-Month | -2.02% | -1.72% | 2.56% |
| 1-Year | 34.82% | -12.71% | 20.36% |
| 3-Year CAGR | 27.66% | 27.66% | 23.02% |
| 5-Year CAGR | 61.27% | 9.75% | 27.30% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the SILVEROAK share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of SILVEROAK the stake stands at 14.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of SILVEROAK.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.
SILVEROAK paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of SILVEROAK.
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.