CG POWER & INDUSTRIAL | SUZLON ENERGY | CG POWER & INDUSTRIAL/ SUZLON ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 94.9 | 78.1 | 121.6% | View Chart |
P/BV | x | 47.7 | 51.6 | 92.6% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG POWER & INDUSTRIAL SUZLON ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
SUZLON ENERGY Mar-23 |
CG POWER & INDUSTRIAL/ SUZLON ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 12 | 2,776.9% | |
Low | Rs | 158 | 5 | 2,907.9% | |
Sales per share (Unadj.) | Rs | 45.7 | 4.8 | 953.8% | |
Earnings per share (Unadj.) | Rs | 5.2 | 2.3 | 225.3% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 2.5 | 231.2% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 11.7 | 0.9 | 1,326.0% | |
Shares outstanding (eoy) | m | 1,527.13 | 12,473.09 | 12.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 1.8 | 295.4% | |
Avg P/E ratio | x | 47.6 | 3.8 | 1,251.0% | |
P/CF ratio (eoy) | x | 42.5 | 3.5 | 1,218.8% | |
Price / Book Value ratio | x | 21.2 | 10.0 | 212.5% | |
Dividend payout | % | 28.8 | 0 | - | |
Avg Mkt Cap | Rs m | 379,034 | 109,857 | 345.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 6,092 | 69.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 59,705 | 116.8% | |
Other income | Rs m | 678 | 196 | 345.2% | |
Total revenues | Rs m | 70,403 | 59,902 | 117.5% | |
Gross profit | Rs m | 10,571 | 35,525 | 29.8% | |
Depreciation | Rs m | 945 | 2,597 | 36.4% | |
Interest | Rs m | 282 | 4,208 | 6.7% | |
Profit before tax | Rs m | 10,021 | 28,917 | 34.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 44 | 4,656.3% | |
Profit after tax | Rs m | 7,963 | 28,873 | 27.6% | |
Gross profit margin | % | 15.2 | 59.5 | 25.5% | |
Effective tax rate | % | 20.5 | 0.2 | 13,436.0% | |
Net profit margin | % | 11.4 | 48.4 | 23.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 41,422 | 72.0% | |
Current liabilities | Rs m | 20,656 | 27,008 | 76.5% | |
Net working cap to sales | % | 13.1 | 24.1 | 54.4% | |
Current ratio | x | 1.4 | 1.5 | 94.1% | |
Inventory Days | Days | 1 | 29 | 3.9% | |
Debtors Days | Days | 7 | 7 | 94.9% | |
Net fixed assets | Rs m | 10,306 | 13,455 | 76.6% | |
Share capital | Rs m | 3,054 | 24,544 | 12.4% | |
"Free" reserves | Rs m | 14,791 | -13,553 | -109.1% | |
Net worth | Rs m | 17,845 | 10,991 | 162.4% | |
Long term debt | Rs m | 0 | 15,173 | 0.0% | |
Total assets | Rs m | 41,948 | 55,232 | 75.9% | |
Interest coverage | x | 36.6 | 7.9 | 464.6% | |
Debt to equity ratio | x | 0 | 1.4 | 0.0% | |
Sales to assets ratio | x | 1.7 | 1.1 | 153.8% | |
Return on assets | % | 19.7 | 59.9 | 32.8% | |
Return on equity | % | 44.6 | 262.7 | 17.0% | |
Return on capital | % | 57.7 | 126.6 | 45.6% | |
Exports to sales | % | 4.4 | 0 | - | |
Imports to sales | % | 4.9 | 5.3 | 92.2% | |
Exports (fob) | Rs m | 3,083 | NA | - | |
Imports (cif) | Rs m | 3,422 | 3,178 | 107.7% | |
Fx inflow | Rs m | 3,083 | 208 | 1,485.6% | |
Fx outflow | Rs m | 3,422 | 3,178 | 107.7% | |
Net fx | Rs m | -339 | -2,970 | 11.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 4,667 | 202.9% | |
From Investments | Rs m | -207 | 849 | -24.4% | |
From Financial Activity | Rs m | -6,115 | -6,845 | 89.3% | |
Net Cashflow | Rs m | 3,146 | -1,331 | -236.4% |
Indian Promoters | % | 58.1 | 13.3 | 437.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 25.9 | 97.4% | |
FIIs | % | 16.1 | 18.7 | 86.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 86.7 | 48.3% | |
Shareholders | 200,497 | 4,355,169 | 4.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA V GUARD INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | SUZLON ENERGY | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.10% | -0.93% | -0.21% |
1-Month | 2.89% | 12.27% | 6.21% |
1-Year | 80.79% | 408.42% | 76.06% |
3-Year CAGR | 102.07% | 113.36% | 46.43% |
5-Year CAGR | 70.07% | 44.54% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the SUZLON ENERGY share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of SUZLON ENERGY the stake stands at 13.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of SUZLON ENERGY.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
SUZLON ENERGY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of SUZLON ENERGY.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.