Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

CG POWER & INDUSTRIAL vs TD POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL TD POWER CG POWER & INDUSTRIAL/
TD POWER
 
P/E (TTM) x 113.7 90.0 126.4% View Chart
P/BV x 17.8 23.1 77.1% View Chart
Dividend Yield % 0.1 0.1 109.7%  

Financials

 CG POWER & INDUSTRIAL   TD POWER
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-26
TD POWER
Mar-26
CG POWER & INDUSTRIAL/
TD POWER
5-Yr Chart
Click to enlarge
High Rs798933 85.5%   
Low Rs518311 166.6%   
Sales per share (Unadj.) Rs78.8118.8 66.4%  
Earnings per share (Unadj.) Rs7.615.3 49.7%  
Cash flow per share (Unadj.) Rs8.816.8 52.8%  
Dividends per share (Unadj.) Rs1.302.10 61.9%  
Avg Dividend yield %0.20.3 58.5%  
Book value per share (Unadj.) Rs50.268.5 73.2%  
Shares outstanding (eoy) m1,574.92156.21 1,008.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.35.2 159.4%   
Avg P/E ratio x86.640.7 212.8%  
P/CF ratio (eoy) x74.437.1 200.5%  
Price / Book Value ratio x13.19.1 144.4%  
Dividend payout %17.113.7 124.5%   
Avg Mkt Cap Rs m1,036,37797,173 1,066.5%   
No. of employees `000NANA-   
Total wages/salary Rs m9,5161,521 625.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m124,18018,562 669.0%  
Other income Rs m2,443213 1,146.9%   
Total revenues Rs m126,62218,775 674.4%   
Gross profit Rs m16,0213,354 477.7%  
Depreciation Rs m1,956230 850.6%   
Interest Rs m24676 323.1%   
Profit before tax Rs m16,2623,261 498.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,295873 491.7%   
Profit after tax Rs m11,9672,388 501.2%  
Gross profit margin %12.918.1 71.4%  
Effective tax rate %26.426.8 98.6%   
Net profit margin %9.612.9 74.9%  
BALANCE SHEET DATA
Current assets Rs m80,02315,482 516.9%   
Current liabilities Rs m41,9817,932 529.2%   
Net working cap to sales %30.640.7 75.3%  
Current ratio x1.92.0 97.7%  
Inventory Days Days683 1,984.9%  
Debtors Days Days91,459 0.6%  
Net fixed assets Rs m46,3983,284 1,412.8%   
Share capital Rs m3,150312 1,008.2%   
"Free" reserves Rs m75,88210,390 730.3%   
Net worth Rs m79,03210,703 738.4%   
Long term debt Rs m20-   
Total assets Rs m126,43918,766 673.8%  
Interest coverage x67.243.9 153.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.01.0 99.3%   
Return on assets %9.713.1 73.6%  
Return on equity %15.122.3 67.9%  
Return on capital %20.931.2 67.0%  
Exports to sales %4.051.5 7.7%   
Imports to sales %7.610.3 74.1%   
Exports (fob) Rs m4,9089,560 51.3%   
Imports (cif) Rs m9,4521,906 496.0%   
Fx inflow Rs m4,9089,686 50.7%   
Fx outflow Rs m9,4521,906 496.0%   
Net fx Rs m-4,5447,780 -58.4%   
CASH FLOW
From Operations Rs m7,0251,291 544.2%  
From Investments Rs m-36,051-1,019 3,538.7%  
From Financial Activity Rs m27,939-206 -13,589.6%  
Net Cashflow Rs m-1,08734 -3,220.0%  

Share Holding

Indian Promoters % 56.4 21.8 258.7%  
Foreign collaborators % 0.0 5.1 -  
Indian inst/Mut Fund % 30.3 50.1 60.4%  
FIIs % 12.0 26.2 45.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.6 73.1 59.7%  
Shareholders   533,530 134,081 397.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   SIEMENS    ABB INDIA    HAVELLS INDIA    SCHNEIDER ELECTRIC INFRA    VOLTAMP TRANSFORMERS    


More on CG Power & Industrial vs TD POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG Power & Industrial vs TD POWER Share Price Performance

Period CG Power & Industrial TD POWER S&P BSE CAPITAL GOODS
1-Day -0.50% 2.33% -0.47%
1-Month -2.02% 38.78% 2.56%
1-Year 34.82% 210.50% 20.36%
3-Year CAGR 27.66% 83.87% 23.02%
5-Year CAGR 61.27% 101.70% 27.30%

* Compound Annual Growth Rate

Here are more details on the CG Power & Industrial share price and the TD POWER share price.

Moving on to shareholding structures...

The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of TD POWER the stake stands at 26.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of TD POWER.

Finally, a word on dividends...

In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.

TD POWER paid Rs 2.1, and its dividend payout ratio stood at 13.7%.

You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of TD POWER.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 493 Points Lower | Nifty Below 24,200 | Nelco Down 13%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.