| CG POWER & INDUSTRIAL | V GUARD INDUSTRIES | CG POWER & INDUSTRIAL/ V GUARD INDUSTRIES |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 113.7 | 39.9 | 285.1% | View Chart |
| P/BV | x | 17.8 | 6.3 | 282.9% | View Chart |
| Dividend Yield | % | 0.1 | 0.5 | 32.3% |
CG POWER & INDUSTRIAL V GUARD INDUSTRIES |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CG POWER & INDUSTRIAL Mar-26 |
V GUARD INDUSTRIES Mar-26 |
CG POWER & INDUSTRIAL/ V GUARD INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 798 | 413 | 193.2% | |
| Low | Rs | 518 | 294 | 176.3% | |
| Sales per share (Unadj.) | Rs | 78.8 | 136.6 | 57.7% | |
| Earnings per share (Unadj.) | Rs | 7.6 | 7.1 | 107.6% | |
| Cash flow per share (Unadj.) | Rs | 8.8 | 9.5 | 92.8% | |
| Dividends per share (Unadj.) | Rs | 1.30 | 1.50 | 86.7% | |
| Avg Dividend yield | % | 0.2 | 0.4 | 46.5% | |
| Book value per share (Unadj.) | Rs | 50.2 | 52.9 | 94.9% | |
| Shares outstanding (eoy) | m | 1,574.92 | 436.80 | 360.6% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 8.3 | 2.6 | 322.5% | |
| Avg P/E ratio | x | 86.6 | 50.1 | 173.0% | |
| P/CF ratio (eoy) | x | 74.4 | 37.1 | 200.7% | |
| Price / Book Value ratio | x | 13.1 | 6.7 | 196.2% | |
| Dividend payout | % | 17.1 | 21.2 | 80.5% | |
| Avg Mkt Cap | Rs m | 1,036,377 | 154,377 | 671.3% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 9,516 | 5,364 | 177.4% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 124,180 | 59,658 | 208.2% | |
| Other income | Rs m | 2,443 | 237 | 1,032.4% | |
| Total revenues | Rs m | 126,622 | 59,894 | 211.4% | |
| Gross profit | Rs m | 16,021 | 5,045 | 317.6% | |
| Depreciation | Rs m | 1,956 | 1,079 | 181.3% | |
| Interest | Rs m | 246 | 124 | 198.3% | |
| Profit before tax | Rs m | 16,262 | 4,079 | 398.7% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 4,295 | 996 | 431.4% | |
| Profit after tax | Rs m | 11,967 | 3,083 | 388.1% | |
| Gross profit margin | % | 12.9 | 8.5 | 152.6% | |
| Effective tax rate | % | 26.4 | 24.4 | 108.2% | |
| Net profit margin | % | 9.6 | 5.2 | 186.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 80,023 | 19,645 | 407.3% | |
| Current liabilities | Rs m | 41,981 | 10,895 | 385.3% | |
| Net working cap to sales | % | 30.6 | 14.7 | 208.9% | |
| Current ratio | x | 1.9 | 1.8 | 105.7% | |
| Inventory Days | Days | 68 | 23 | 300.0% | |
| Debtors Days | Days | 9 | 3 | 263.6% | |
| Net fixed assets | Rs m | 46,398 | 17,335 | 267.7% | |
| Share capital | Rs m | 3,150 | 437 | 721.1% | |
| "Free" reserves | Rs m | 75,882 | 22,665 | 334.8% | |
| Net worth | Rs m | 79,032 | 23,102 | 342.1% | |
| Long term debt | Rs m | 2 | 0 | - | |
| Total assets | Rs m | 126,439 | 36,980 | 341.9% | |
| Interest coverage | x | 67.2 | 33.9 | 198.1% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.0 | 1.6 | 60.9% | |
| Return on assets | % | 9.7 | 8.7 | 111.4% | |
| Return on equity | % | 15.1 | 13.3 | 113.5% | |
| Return on capital | % | 20.9 | 18.2 | 114.8% | |
| Exports to sales | % | 4.0 | 0 | 33,210.9% | |
| Imports to sales | % | 7.6 | 5.5 | 138.7% | |
| Exports (fob) | Rs m | 4,908 | 7 | 69,129.6% | |
| Imports (cif) | Rs m | 9,452 | 3,274 | 288.7% | |
| Fx inflow | Rs m | 4,908 | 7 | 69,129.6% | |
| Fx outflow | Rs m | 9,452 | 3,274 | 288.7% | |
| Net fx | Rs m | -4,544 | -3,267 | 139.1% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,025 | 4,586 | 153.2% | |
| From Investments | Rs m | -36,051 | -3,639 | 990.6% | |
| From Financial Activity | Rs m | 27,939 | -977 | -2,860.5% | |
| Net Cashflow | Rs m | -1,087 | -31 | 3,553.6% | |
| Indian Promoters | % | 56.4 | 53.2 | 105.9% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 30.3 | 35.3 | 85.8% | |
| FIIs | % | 12.0 | 12.0 | 99.7% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 43.6 | 46.8 | 93.3% | |
| Shareholders | 533,530 | 133,376 | 400.0% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CG Power & Industrial | V GUARD IND. | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | -0.50% | -3.03% | -0.47% |
| 1-Month | -2.02% | 10.85% | 2.56% |
| 1-Year | 34.82% | -10.67% | 20.36% |
| 3-Year CAGR | 27.66% | 2.80% | 23.02% |
| 5-Year CAGR | 61.27% | 6.10% | 27.30% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the V GUARD IND. share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of V GUARD IND. the stake stands at 53.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of V GUARD IND..
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.
V GUARD IND. paid Rs 1.5, and its dividend payout ratio stood at 21.2%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of V GUARD IND..
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.