X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Zydus Wellness with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ZYDUS WELLNESS vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ZYDUS WELLNESS MCLEOD RUSSEL ZYDUS WELLNESS/
MCLEOD RUSSEL
 
P/E (TTM) x 27.2 10.9 249.5% View Chart
P/BV x 8.8 0.1 15,909.6% View Chart
Dividend Yield % 0.5 4.5 11.3%  

Financials

 ZYDUS WELLNESS   MCLEOD RUSSEL
EQUITY SHARE DATA
    ZYDUS WELLNESS
Mar-18
MCLEOD RUSSEL
Mar-18
ZYDUS WELLNESS/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs1,320248 531.6%   
Low Rs809137 588.8%   
Sales per share (Unadj.) Rs131.2187.8 69.9%  
Earnings per share (Unadj.) Rs34.920.0 174.5%  
Cash flow per share (Unadj.) Rs37.229.4 126.7%  
Dividends per share (Unadj.) Rs8.000.50 1,600.0%  
Dividend yield (eoy) %0.80.3 289.9%  
Book value per share (Unadj.) Rs176.9198.0 89.3%  
Shares outstanding (eoy) m39.07109.46 35.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x8.11.0 789.9%   
Avg P/E ratio x30.59.6 316.3%  
P/CF ratio (eoy) x28.66.6 435.5%  
Price / Book Value ratio x6.01.0 617.8%  
Dividend payout %22.92.5 916.9%   
Avg Mkt Cap Rs m41,59021,109 197.0%   
No. of employees `0000.275.8 0.3%   
Total wages/salary Rs m5669,068 6.2%   
Avg. sales/employee Rs Th24,180.2271.1 8,919.4%   
Avg. wages/employee Rs Th2,671.7119.6 2,233.8%   
Avg. net profit/employee Rs Th6,439.228.9 22,275.3%   
INCOME DATA
Net Sales Rs m5,12620,553 24.9%  
Other income Rs m3513,918 8.9%   
Total revenues Rs m5,47724,471 22.4%   
Gross profit Rs m1,2531,423 88.0%  
Depreciation Rs m891,022 8.7%   
Interest Rs m171,804 0.9%   
Profit before tax Rs m1,4972,516 59.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m132324 40.8%   
Profit after tax Rs m1,3652,192 62.3%  
Gross profit margin %24.46.9 352.9%  
Effective tax rate %8.812.9 68.6%   
Net profit margin %26.610.7 249.7%  
BALANCE SHEET DATA
Current assets Rs m6,47014,403 44.9%   
Current liabilities Rs m1,21710,321 11.8%   
Net working cap to sales %102.519.9 516.1%  
Current ratio x5.31.4 381.0%  
Inventory Days Days2541 60.2%  
Debtors Days Days622 27.8%  
Net fixed assets Rs m1,04122,267 4.7%   
Share capital Rs m391462 84.6%   
"Free" reserves Rs m6,52121,212 30.7%   
Net worth Rs m6,91221,674 31.9%   
Long term debt Rs m04,079 0.0%   
Total assets Rs m8,28938,428 21.6%  
Interest coverage x89.12.4 3,720.1%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.60.5 115.6%   
Return on assets %16.710.4 160.4%  
Return on equity %19.710.1 195.3%  
Return on capital %21.916.8 130.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m05,460 0.0%   
Fx outflow Rs m2127 1.7%   
Net fx Rs m-25,333 -0.0%   
CASH FLOW
From Operations Rs m6912,179 31.7%  
From Investments Rs m-591-1,675 35.3%  
From Financial Activity Rs m-18-275 6.6%  
Net Cashflow Rs m81228 35.6%  

Share Holding

Indian Promoters % 72.5 20.9 346.9%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 7.9 9.8 80.6%  
FIIs % 7.9 30.8 25.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 11.7 13.7 85.4%  
Shareholders   37,518 56,639 66.2%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ZYDUS WELLNESS With:   TATA COFFEE  RASOYA PROTEINS  VADILAL INDUSTRIES  HERITAGE FOOD  TILAKNAGAR IND.  

Compare ZYDUS WELLNESS With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Of Falling Stocks, Tumbling Rupee and Weakening Economy(Podcast)

Another week of slowdown in the markets over fears of a looming slowdown in the domestic and global economy continue.

Related Views on News

ZYDUS WELLNESS Announces Quarterly Results (1QFY20); Net Profit Up 212.5% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, ZYDUS WELLNESS has posted a net profit of Rs 804 m (up 212.5% YoY). Sales on the other hand came in at Rs 6 bn (up 333.6% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

ZYDUS WELLNESS Announces Quarterly Results (4QFY19); Net Profit Up 71.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, ZYDUS WELLNESS has posted a net profit of Rs 623 m (up 71.9% YoY). Sales on the other hand came in at Rs 4 bn (up 216.1% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

ZYDUS WELLNESS Announces Quarterly Results (3QFY19); Net Profit Up 11.8% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, ZYDUS WELLNESS has posted a net profit of Rs 404 m (up 11.8% YoY). Sales on the other hand came in at Rs 1 bn (up 9.8% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

More Views on News

Most Popular

This 60-Year Old Smallcap Company Could Be Our Next Recommendation(The 5 Minute Wrapup)

Aug 12, 2019

My experience at the recent AGM of this smallcap company which has financials of any FMCG major.

Interest Rates Are Low. Buy Solid Dividend Stocks Instead(The 5 Minute Wrapup)

Aug 13, 2019

The dividends paid by these stocks are helpful when interest rates are falling.

Smallcaps that Will Outperform in the Market Rebound(Profit Hunter)

Aug 12, 2019

Only These Smallcaps Will Give Historic Returns in the Future.

My Top 3 Dividend Stocks to Buy Now(Profit Hunter)

Aug 19, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Chandrayaan 2 Heads to the Moon and It's Good News for These Stocks(The 5 Minute Wrapup)

Aug 14, 2019

Why investors should take note of India's advantage as a low cost satellite launcher...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ZYDUS WELLNESS SHARE PRICE


Aug 23, 2019 (Close)

TRACK ZYDUS WELLNESS

  • Track your investment in ZYDUS WELLNESS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ZYDUS WELLNESS

ZYDUS WELLNESS - GODFREY PHILLIPS COMPARISON

COMPARE ZYDUS WELLNESS WITH

MARKET STATS