Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COSMO FILMS vs EPL - Comparison Results

COSMO FILMS     Change

Cosmo Films Limited is engaged in the manufacture of biaxially oriented polypropylene (BOPP) film, primarily used in the flexible packaging industry. The company accounts for approx. 26% of the total BOPP films capacity and roughly commands a 32% mar... More

EPL 
   Change

Essel Propack Limited (EPL), promoted by Essel group is the world's largest packaging company in laminated tubes. The company's operations span 13 countries with 25 plants. The company's global sales stand at around 4.55 bn tubes, which is 32% of the... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COSMO FILMS EPL COSMO FILMS/
EPL
 
P/E (TTM) x 8.7 38.6 22.6% View Chart
P/BV x 1.6 6.1 25.7% View Chart
Dividend Yield % 2.3 0.5 489.2%  

Financials

 COSMO FILMS   EPL
EQUITY SHARE DATA
    COSMO FILMS
Mar-17
EPL
Mar-19
COSMO FILMS/
EPL
5-Yr Chart
Click to enlarge
High Rs431289 149.1%   
Low Rs28885 338.2%   
Sales per share (Unadj.) Rs816.185.9 950.4%  
Earnings per share (Unadj.) Rs45.76.2 737.4%  
Cash flow per share (Unadj.) Rs66.112.1 546.4%  
Dividends per share (Unadj.) Rs10.001.25 800.0%  
Dividend yield (eoy) %2.80.7 416.5%  
Book value per share (Unadj.) Rs281.344.0 638.8%  
Shares outstanding (eoy) m19.44315.24 6.2%   
Bonus/Rights/Conversions -B, ESOP-  
Price / Sales ratio x0.42.2 20.2%   
Avg P/E ratio x7.930.2 26.0%  
P/CF ratio (eoy) x5.415.5 35.2%  
Price / Book Value ratio x1.34.2 30.1%  
Dividend payout %21.920.2 108.5%   
Avg Mkt Cap Rs m6,98458,966 11.8%   
No. of employees `0000.81.2 64.1%   
Total wages/salary Rs m1,2605,006 25.2%   
Avg. sales/employee Rs Th20,006.621,883.0 91.4%   
Avg. wages/employee Rs Th1,588.94,046.6 39.3%   
Avg. net profit/employee Rs Th1,120.41,579.5 70.9%   
INCOME DATA
Net Sales Rs m15,86527,069 58.6%  
Other income Rs m92174 52.9%   
Total revenues Rs m15,95727,244 58.6%   
Gross profit Rs m1,5815,102 31.0%  
Depreciation Rs m3971,861 21.3%   
Interest Rs m303613 49.4%   
Profit before tax Rs m9732,802 34.7%   
Minority Interest Rs m053 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2531 -81.3%   
Tax Rs m60932 6.4%   
Profit after tax Rs m8891,954 45.5%  
Gross profit margin %10.018.8 52.9%  
Effective tax rate %6.133.3 18.4%   
Net profit margin %5.67.2 77.6%  
BALANCE SHEET DATA
Current assets Rs m4,96510,895 45.6%   
Current liabilities Rs m4,8395,740 84.3%   
Net working cap to sales %0.819.0 4.2%  
Current ratio x1.01.9 54.1%  
Inventory Days Days5544 125.3%  
Debtors Days Days3467 50.9%  
Net fixed assets Rs m8,41113,486 62.4%   
Share capital Rs m194631 30.8%   
"Free" reserves Rs m5,23213,249 39.5%   
Net worth Rs m5,46813,880 39.4%   
Long term debt Rs m3,4934,693 74.4%   
Total assets Rs m14,90925,201 59.2%  
Interest coverage x4.25.6 75.6%   
Debt to equity ratio x0.60.3 188.9%  
Sales to assets ratio x1.11.1 99.1%   
Return on assets %8.010.2 78.5%  
Return on equity %16.214.1 115.4%  
Return on capital %14.018.8 74.1%  
Exports to sales %40.20-   
Imports to sales %23.40-   
Exports (fob) Rs m6,384NA-   
Imports (cif) Rs m3,708NA-   
Fx inflow Rs m6,3841,492 427.8%   
Fx outflow Rs m3,9303,057 128.6%   
Net fx Rs m2,455-1,565 -156.9%   
CASH FLOW
From Operations Rs m2763,564 7.7%  
From Investments Rs m-2,057-1,879 109.5%  
From Financial Activity Rs m1,712-1,939 -88.3%  
Net Cashflow Rs m-66-254 25.8%  

Share Holding

Indian Promoters % 43.5 56.6 76.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.6 7.6 21.1%  
FIIs % 0.1 6.1 1.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 54.8 29.7 184.5%  
Shareholders   24,783 35,452 69.9%  
Pledged promoter(s) holding % 0.0 2.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COSMO FILMS With:   UFLEX  HIND NAT. GLASS  TINPLATE  PAREKH ALUMINEX  BILCARE  



Today's Market

Momentum Moves: The Week Gone By(Momentum Moves)

Nifty and Sensex ended the week gaining 0.60% and 0.52% respectively. Bulls started the week roaring but since Wednesday, the momentum seemed to be tiring.

Related Views on News

ESSEL PROPACK Announces Quarterly Results (1QFY21); Net Profit Up 13.3% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, ESSEL PROPACK has posted a net profit of Rs 457 m (up 13.3% YoY). Sales on the other hand came in at Rs 7 bn (up 17.7% YoY). Read on for a complete analysis of ESSEL PROPACK's quarterly results.

ESSEL PROPACK Announces Quarterly Results (4QFY20); Net Profit Down 7.8% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, ESSEL PROPACK has posted a net profit of Rs 491 m (down 7.8% YoY). Sales on the other hand came in at Rs 7 bn (down 0.7% YoY). Read on for a complete analysis of ESSEL PROPACK's quarterly results.

ESSEL PROPACK Announces Quarterly Results (3QFY20); Net Profit Up 33.3% (Quarterly Result Update)

Feb 11, 2020 | Updated on Feb 11, 2020

For the quarter ended December 2019, ESSEL PROPACK has posted a net profit of Rs 618 m (up 33.3% YoY). Sales on the other hand came in at Rs 7 bn (up 2.4% YoY). Read on for a complete analysis of ESSEL PROPACK's quarterly results.

ESSEL PROPACK Announces Quarterly Results (2QFY20); Net Profit Up 13.4% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, ESSEL PROPACK has posted a net profit of Rs 610 m (up 13.4% YoY). Sales on the other hand came in at Rs 7 bn (up 6.4% YoY). Read on for a complete analysis of ESSEL PROPACK's quarterly results.

ESSEL PROPACK 2018-19 Annual Report Analysis (Annual Result Update)

Jun 5, 2019 | Updated on Jun 5, 2019

Here's an analysis of the annual report of ESSEL PROPACK for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ESSEL PROPACK. Also includes updates on the valuation of ESSEL PROPACK.

More Views on News

Most Popular

My Top Stock Recommendation for 2021 and Beyond(Profit Hunter)

Jan 5, 2021

My new guide will show you the huge potential in future proof businesses.

'Essential' Smallcap Stock Recommendations(Profit Hunter)

Jan 8, 2021

The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.

Is Nifty Forming a Top(Fast Profits Daily)

Jan 8, 2021

The charts are telling the bulls to be cautious.

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

Five Wishes and a Will(The Honest Truth)

Jan 4, 2021

Ajit Dayal on the investing strategy for 2021 and beyond.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

COSMO FILMS SHARE PRICE


Jan 15, 2021 (Close)

TRACK COSMO FILMS

  • Track your investment in COSMO FILMS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COSMO FILMS - TINPLATE COMPARISON

COMPARE COSMO FILMS WITH

MARKET STATS