Cosmo Films Limited is engaged in the manufacture of biaxially oriented polypropylene (BOPP) film, primarily used in the flexible packaging industry. The company accounts for approx. 26% of the total BOPP films capacity and roughly commands a 32% mar... More
Paper Products Limited (PPL), a subsidiary of Finland based Huhtamaki, is India's leading manufacturer of primary consumer packaging & labeling materials. Exports constitute 19% of overall sales. The company has a history of over seven decades in the... More
COSMO FILMS | HUHTAMAKI INDIA | COSMO FILMS/ HUHTAMAKI INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.9 | 13.9 | 63.8% | View Chart |
P/BV | x | 1.6 | 3.2 | 49.8% | View Chart |
Dividend Yield | % | 2.2 | 1.6 | 137.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COSMO FILMS Mar-17 |
HUHTAMAKI INDIA Dec-19 |
COSMO FILMS/ HUHTAMAKI INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 431 | 290 | 148.7% | |
Low | Rs | 288 | 155 | 185.5% | |
Sales per share (Unadj.) | Rs | 816.1 | 341.9 | 238.7% | |
Earnings per share (Unadj.) | Rs | 45.7 | 22.5 | 203.0% | |
Cash flow per share (Unadj.) | Rs | 66.1 | 34.0 | 194.3% | |
Dividends per share (Unadj.) | Rs | 10.00 | 5.00 | 200.0% | |
Dividend yield (eoy) | % | 2.8 | 2.2 | 123.8% | |
Book value per share (Unadj.) | Rs | 281.3 | 92.3 | 304.6% | |
Shares outstanding (eoy) | m | 19.44 | 75.52 | 25.7% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.4 | 0.7 | 67.7% | |
Avg P/E ratio | x | 7.9 | 9.9 | 79.6% | |
P/CF ratio (eoy) | x | 5.4 | 6.5 | 83.1% | |
Price / Book Value ratio | x | 1.3 | 2.4 | 53.0% | |
Dividend payout | % | 21.9 | 22.2 | 98.5% | |
Avg Mkt Cap | Rs m | 6,984 | 16,796 | 41.6% | |
No. of employees | `000 | 0.8 | 3.7 | 21.6% | |
Total wages/salary | Rs m | 1,260 | 2,517 | 50.1% | |
Avg. sales/employee | Rs Th | 20,006.6 | 7,026.9 | 284.7% | |
Avg. wages/employee | Rs Th | 1,588.9 | 685.0 | 232.0% | |
Avg. net profit/employee | Rs Th | 1,120.4 | 462.7 | 242.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 15,865 | 25,824 | 61.4% | |
Other income | Rs m | 92 | 167 | 55.0% | |
Total revenues | Rs m | 15,957 | 25,991 | 61.4% | |
Gross profit | Rs m | 1,581 | 2,929 | 54.0% | |
Depreciation | Rs m | 397 | 869 | 45.7% | |
Interest | Rs m | 303 | 211 | 143.4% | |
Profit before tax | Rs m | 973 | 2,016 | 48.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -25 | 0 | - | |
Tax | Rs m | 60 | 315 | 18.9% | |
Profit after tax | Rs m | 889 | 1,700 | 52.3% | |
Gross profit margin | % | 10.0 | 11.3 | 87.8% | |
Effective tax rate | % | 6.1 | 15.6 | 39.1% | |
Net profit margin | % | 5.6 | 6.6 | 85.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,965 | 9,426 | 52.7% | |
Current liabilities | Rs m | 4,839 | 6,968 | 69.4% | |
Net working cap to sales | % | 0.8 | 9.5 | 8.3% | |
Current ratio | x | 1.0 | 1.4 | 75.8% | |
Inventory Days | Days | 55 | 26 | 212.5% | |
Debtors Days | Days | 34 | 87 | 38.7% | |
Net fixed assets | Rs m | 8,411 | 4,947 | 170.0% | |
Share capital | Rs m | 194 | 151 | 128.7% | |
"Free" reserves | Rs m | 5,232 | 6,822 | 76.7% | |
Net worth | Rs m | 5,468 | 6,974 | 78.4% | |
Long term debt | Rs m | 3,493 | 1,018 | 343.2% | |
Total assets | Rs m | 14,909 | 15,141 | 98.5% | |
Interest coverage | x | 4.2 | 10.5 | 40.0% | |
Debt to equity ratio | x | 0.6 | 0.1 | 437.8% | |
Sales to assets ratio | x | 1.1 | 1.7 | 62.4% | |
Return on assets | % | 8.0 | 12.6 | 63.3% | |
Return on equity | % | 16.2 | 24.4 | 66.6% | |
Return on capital | % | 14.0 | 27.9 | 50.1% | |
Exports to sales | % | 40.2 | 0 | - | |
Imports to sales | % | 23.4 | 0 | - | |
Exports (fob) | Rs m | 6,384 | NA | - | |
Imports (cif) | Rs m | 3,708 | NA | - | |
Fx inflow | Rs m | 6,384 | 5,954 | 107.2% | |
Fx outflow | Rs m | 3,930 | 4,574 | 85.9% | |
Net fx | Rs m | 2,455 | 1,380 | 177.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 276 | 2,845 | 9.7% | |
From Investments | Rs m | -2,057 | -875 | 234.9% | |
From Financial Activity | Rs m | 1,712 | -2,001 | -85.6% | |
Net Cashflow | Rs m | -66 | -32 | 207.6% |
Indian Promoters | % | 43.5 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 63.8 | - | |
Indian inst/Mut Fund | % | 1.6 | 5.3 | 30.2% | |
FIIs | % | 0.1 | 1.4 | 7.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.8 | 24.6 | 222.8% | |
Shareholders | 24,783 | 14,794 | 167.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COSMO FILMS With: BILCARE UFLEX HIND NAT. GLASS CONTROL PRINT PAREKH ALUMINEX
Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 553 points, down 1.1% at 47,794 levels.
Here's an analysis of the annual report of HUHTAMAKI PPL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HUHTAMAKI PPL. Also includes updates on the valuation of HUHTAMAKI PPL.
For the quarter ended March 2020, HUHTAMAKI PPL has posted a net profit of Rs 273 m (down 35.0% YoY). Sales on the other hand came in at Rs 6 bn (down 8.7% YoY). Read on for a complete analysis of HUHTAMAKI PPL's quarterly results.
For the quarter ended September 2019, HUHTAMAKI PPL has posted a net profit of Rs 319 m (up 311.0% YoY). Sales on the other hand came in at Rs 6 bn (up 6.3% YoY). Read on for a complete analysis of HUHTAMAKI PPL's quarterly results.
For the quarter ended June 2019, HUHTAMAKI PPL has posted a net profit of Rs 279 m (up 96.0% YoY). Sales on the other hand came in at Rs 6 bn (up 6.4% YoY). Read on for a complete analysis of HUHTAMAKI PPL's quarterly results.
For the quarter ended March 2019, HUHTAMAKI PPL has posted a net profit of Rs 420 m (up 136.1% YoY). Sales on the other hand came in at Rs 6 bn (up 13.8% YoY). Read on for a complete analysis of HUHTAMAKI PPL's quarterly results.
More Views on NewsIn this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
In this video, I'll show you a crucial chart that you need to check before you decide to sell any stock or index.
Our ace stock picker is ready to capitalise on a big growth opportunity.
More