Cummins India Limited (CIL) is a subsidiary of Cummins Inc. US, the world's largest independent diesel engine designer and manufacturer of above 200 HP (horsepower engines. Set up in 1962, CIL is India's leading manufacturer of diesel engines with a ... More
Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More
CUMMINS INDIA | HAVELLS INDIA | CUMMINS INDIA/ HAVELLS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 41.1 | 78.0 | 52.7% | View Chart |
P/BV | x | 5.1 | 16.9 | 30.4% | View Chart |
Dividend Yield | % | 1.7 | 0.4 | 435.3% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CUMMINS INDIA Mar-20 |
HAVELLS INDIA Mar-19 |
CUMMINS INDIA/ HAVELLS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 800 | 780 | 102.4% | |
Low | Rs | 323 | 515 | 62.7% | |
Sales per share (Unadj.) | Rs | 187.3 | 161.1 | 116.3% | |
Earnings per share (Unadj.) | Rs | 25.5 | 12.6 | 202.6% | |
Cash flow per share (Unadj.) | Rs | 29.8 | 15.0 | 198.6% | |
Dividends per share (Unadj.) | Rs | 14.00 | 4.50 | 311.1% | |
Dividend yield (eoy) | % | 2.5 | 0.7 | 359.0% | |
Book value per share (Unadj.) | Rs | 158.8 | 67.4 | 235.5% | |
Shares outstanding (eoy) | m | 277.20 | 625.47 | 44.3% | |
Bonus/Rights/Conversions | - | ESOP | - | ||
Price / Sales ratio | x | 3.0 | 4.0 | 74.5% | |
Avg P/E ratio | x | 22.0 | 51.5 | 42.8% | |
P/CF ratio (eoy) | x | 18.8 | 43.2 | 43.6% | |
Price / Book Value ratio | x | 3.5 | 9.6 | 36.8% | |
Dividend payout | % | 55.0 | 35.8 | 153.6% | |
Avg Mkt Cap | Rs m | 155,579 | 405,054 | 38.4% | |
No. of employees | `000 | 3.4 | 6.5 | 52.7% | |
Total wages/salary | Rs m | 5,778 | 8,417 | 68.6% | |
Avg. sales/employee | Rs Th | 15,060.8 | 15,412.2 | 97.7% | |
Avg. wages/employee | Rs Th | 1,676.1 | 1,287.8 | 130.1% | |
Avg. net profit/employee | Rs Th | 2,047.0 | 1,202.4 | 170.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 51,915 | 100,734 | 51.5% | |
Other income | Rs m | 2,575 | 1,287 | 200.1% | |
Total revenues | Rs m | 54,489 | 102,021 | 53.4% | |
Gross profit | Rs m | 5,693 | 11,844 | 48.1% | |
Depreciation | Rs m | 1,206 | 1,526 | 79.0% | |
Interest | Rs m | 210 | 163 | 129.4% | |
Profit before tax | Rs m | 6,852 | 11,441 | 59.9% | |
Minority Interest | Rs m | 1,223 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,019 | 3,583 | 28.4% | |
Profit after tax | Rs m | 7,056 | 7,859 | 89.8% | |
Gross profit margin | % | 11.0 | 11.8 | 93.3% | |
Effective tax rate | % | 14.9 | 31.3 | 47.5% | |
Net profit margin | % | 13.6 | 7.8 | 174.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 33,825 | 38,262 | 88.4% | |
Current liabilities | Rs m | 15,676 | 25,396 | 61.7% | |
Net working cap to sales | % | 35.0 | 12.8 | 273.7% | |
Current ratio | x | 2.2 | 1.5 | 143.2% | |
Inventory Days | Days | 41 | 70 | 58.4% | |
Debtors Days | Days | 81 | 15 | 546.8% | |
Net fixed assets | Rs m | 26,007 | 31,606 | 82.3% | |
Share capital | Rs m | 554 | 626 | 88.6% | |
"Free" reserves | Rs m | 43,466 | 41,554 | 104.6% | |
Net worth | Rs m | 44,020 | 42,180 | 104.4% | |
Long term debt | Rs m | 0 | 405 | 0.0% | |
Total assets | Rs m | 61,961 | 71,723 | 86.4% | |
Interest coverage | x | 33.6 | 71.4 | 47.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.8 | 1.4 | 59.7% | |
Return on assets | % | 11.7 | 11.2 | 104.9% | |
Return on equity | % | 16.0 | 18.6 | 86.0% | |
Return on capital | % | 18.8 | 27.2 | 69.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 15,503 | 3,288 | 471.5% | |
Fx outflow | Rs m | 10,339 | 23,306 | 44.4% | |
Net fx | Rs m | 5,163 | -20,018 | -25.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,007 | 5,013 | 119.8% | |
From Investments | Rs m | -2,139 | 1,883 | -113.6% | |
From Financial Activity | Rs m | -4,123 | -3,181 | 129.6% | |
Net Cashflow | Rs m | -140 | 3,681 | -3.8% |
Indian Promoters | % | 0.0 | 61.6 | - | |
Foreign collaborators | % | 51.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 18.1 | 2.6 | 703.5% | |
FIIs | % | 18.0 | 26.0 | 69.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 12.9 | 9.8 | 131.6% | |
Shareholders | 41,179 | 71,756 | 57.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CUMMINS INDIA With: HERCULES HOISTS FINOLEX CABLES WENDT (INDIA) ECE INDUSTRIES ESAB INDIA
Compare CUMMINS INDIA With: ANSALDO STS (Italy) SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ABB (Switz.)
Indian share markets witnessed buying interest during closing hours and ended today's volatile session higher.
For the quarter ended December 2020, CUMMINS INDIA has posted a net profit of Rs 2 bn (up 25.7% YoY). Sales on the other hand came in at Rs 14 bn (down 2.0% YoY). Read on for a complete analysis of CUMMINS INDIA's quarterly results.
For the quarter ended December 2020, HAVELLS INDIA has posted a net profit of Rs 3 bn (up 74.2% YoY). Sales on the other hand came in at Rs 32 bn (up 39.5% YoY). Read on for a complete analysis of HAVELLS INDIA's quarterly results.
Should you bet on this public sector defence shipbuilder?
Here's an analysis of the annual report of CUMMINS INDIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of CUMMINS INDIA. Also includes updates on the valuation of CUMMINS INDIA.
For the quarter ended September 2020, HAVELLS IND has posted a net profit of Rs 3 bn (up 79.1% YoY). Sales on the other hand came in at Rs 25 bn (up 9.9% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
An Indian company founded three decades ago in a garage caught my attention...
More