CUPID | P&G HYGIENE | CUPID/ P&G HYGIENE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 3.7 | 69.5 | 5.4% | View Chart |
P/BV | x | 0.9 | 58.5 | 1.5% | View Chart |
Dividend Yield | % | 0.4 | 1.1 | 39.2% |
CUPID P&G HYGIENE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CUPID Mar-23 |
P&G HYGIENE Jun-23 |
CUPID/ P&G HYGIENE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 354 | 15,500 | 2.3% | |
Low | Rs | 199 | 13,101 | 1.5% | |
Sales per share (Unadj.) | Rs | 119.3 | 1,207.0 | 9.9% | |
Earnings per share (Unadj.) | Rs | 23.7 | 208.9 | 11.3% | |
Cash flow per share (Unadj.) | Rs | 25.9 | 226.9 | 11.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 185.00 | 0.3% | |
Avg Dividend yield | % | 0.2 | 1.3 | 14.0% | |
Book value per share (Unadj.) | Rs | 124.7 | 276.6 | 45.1% | |
Shares outstanding (eoy) | m | 13.34 | 32.46 | 41.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 11.8 | 19.6% | |
Avg P/E ratio | x | 11.7 | 68.5 | 17.0% | |
P/CF ratio (eoy) | x | 10.7 | 63.0 | 16.9% | |
Price / Book Value ratio | x | 2.2 | 51.7 | 4.3% | |
Dividend payout | % | 2.1 | 88.6 | 2.4% | |
Avg Mkt Cap | Rs m | 3,686 | 464,205 | 0.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 115 | 2,058 | 5.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,591 | 39,179 | 4.1% | |
Other income | Rs m | 48 | 452 | 10.6% | |
Total revenues | Rs m | 1,639 | 39,631 | 4.1% | |
Gross profit | Rs m | 413 | 8,640 | 4.8% | |
Depreciation | Rs m | 30 | 584 | 5.1% | |
Interest | Rs m | 8 | 114 | 6.9% | |
Profit before tax | Rs m | 423 | 8,395 | 5.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 107 | 1,613 | 6.7% | |
Profit after tax | Rs m | 316 | 6,781 | 4.7% | |
Gross profit margin | % | 26.0 | 22.1 | 117.7% | |
Effective tax rate | % | 25.4 | 19.2 | 132.0% | |
Net profit margin | % | 19.8 | 17.3 | 114.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,528 | 14,957 | 10.2% | |
Current liabilities | Rs m | 202 | 10,850 | 1.9% | |
Net working cap to sales | % | 83.3 | 10.5 | 795.1% | |
Current ratio | x | 7.6 | 1.4 | 549.8% | |
Inventory Days | Days | 159 | 36 | 445.4% | |
Debtors Days | Days | 588 | 201 | 291.9% | |
Net fixed assets | Rs m | 361 | 5,761 | 6.3% | |
Share capital | Rs m | 133 | 325 | 41.1% | |
"Free" reserves | Rs m | 1,530 | 8,653 | 17.7% | |
Net worth | Rs m | 1,663 | 8,977 | 18.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,888 | 20,718 | 9.1% | |
Interest coverage | x | 54.7 | 74.8 | 73.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.9 | 44.6% | |
Return on assets | % | 17.1 | 33.3 | 51.5% | |
Return on equity | % | 19.0 | 75.5 | 25.1% | |
Return on capital | % | 25.9 | 94.8 | 27.3% | |
Exports to sales | % | 91.9 | 0 | - | |
Imports to sales | % | 0 | 15.2 | 0.0% | |
Exports (fob) | Rs m | 1,463 | NA | - | |
Imports (cif) | Rs m | NA | 5,971 | 0.0% | |
Fx inflow | Rs m | 1,463 | 432 | 338.4% | |
Fx outflow | Rs m | 53 | 5,971 | 0.9% | |
Net fx | Rs m | 1,410 | -5,539 | -25.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 327 | 8,258 | 4.0% | |
From Investments | Rs m | -219 | -99 | 220.6% | |
From Financial Activity | Rs m | -109 | -4,770 | 2.3% | |
Net Cashflow | Rs m | -1 | 3,389 | -0.0% |
Indian Promoters | % | 44.8 | 1.9 | 2,345.5% | |
Foreign collaborators | % | 0.0 | 68.7 | - | |
Indian inst/Mut Fund | % | 5.2 | 16.7 | 31.2% | |
FIIs | % | 5.2 | 1.6 | 330.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.2 | 29.4 | 188.0% | |
Shareholders | 33,761 | 39,999 | 84.4% | ||
Pledged promoter(s) holding | % | 39.2 | 0.0 | - |
Compare CUPID With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CUPID | P&G Hygiene |
---|---|---|
1-Day | 4.98% | 0.14% |
1-Month | -4.20% | -2.46% |
1-Year | 683.34% | 16.45% |
3-Year CAGR | 116.14% | 6.35% |
5-Year CAGR | 77.09% | 9.77% |
* Compound Annual Growth Rate
Here are more details on the CUPID share price and the P&G Hygiene share price.
Moving on to shareholding structures...
The promoters of CUPID hold a 44.8% stake in the company. In case of P&G Hygiene the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CUPID and the shareholding pattern of P&G Hygiene.
Finally, a word on dividends...
In the most recent financial year, CUPID paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 2.1%.
P&G Hygiene paid Rs 185.0, and its dividend payout ratio stood at 88.6%.
You may visit here to review the dividend history of CUPID, and the dividend history of P&G Hygiene.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.