Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs HUL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR HUL DABUR/
HUL
 
P/E (TTM) x 57.4 61.6 93.1% View Chart
P/BV x 12.1 12.4 97.7% View Chart
Dividend Yield % 0.9 1.3 70.4%  

Financials

 DABUR   HUL
EQUITY SHARE DATA
    DABUR
Mar-22
HUL
Mar-22
DABUR/
HUL
5-Yr Chart
Click to enlarge
High Rs6592,859 23.0%   
Low Rs5021,902 26.4%   
Sales per share (Unadj.) Rs61.6223.2 27.6%  
Earnings per share (Unadj.) Rs9.937.8 26.1%  
Cash flow per share (Unadj.) Rs11.342.5 26.6%  
Dividends per share (Unadj.) Rs5.2034.00 15.3%  
Avg Dividend yield %0.91.4 62.7%  
Book value per share (Unadj.) Rs46.6208.8 22.3%  
Shares outstanding (eoy) m1,767.862,349.59 75.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x9.410.7 88.4%   
Avg P/E ratio x58.862.9 93.5%  
P/CF ratio (eoy) x51.456.1 91.7%  
Price / Book Value ratio x12.511.4 109.3%  
Dividend payout %52.789.9 58.6%   
Avg Mkt Cap Rs m1,026,0205,593,085 18.3%   
No. of employees `000NANA-   
Total wages/salary Rs m10,80025,450 42.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m108,887524,460 20.8%  
Other income Rs m3,9322,580 152.4%   
Total revenues Rs m112,818527,040 21.4%   
Gross profit Rs m21,688128,130 16.9%  
Depreciation Rs m2,52910,910 23.2%   
Interest Rs m3861,060 36.4%   
Profit before tax Rs m22,705118,740 19.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,26429,870 17.6%   
Profit after tax Rs m17,44188,870 19.6%  
Gross profit margin %19.924.4 81.5%  
Effective tax rate %23.225.2 92.2%   
Net profit margin %16.016.9 94.5%  
BALANCE SHEET DATA
Current assets Rs m43,168155,090 27.8%   
Current liabilities Rs m33,225112,800 29.5%   
Net working cap to sales %9.18.1 113.2%  
Current ratio x1.31.4 94.5%  
Inventory Days Days21440 538.8%  
Debtors Days Days22 139.2%  
Net fixed assets Rs m79,670549,840 14.5%   
Share capital Rs m1,7682,350 75.2%   
"Free" reserves Rs m80,563488,260 16.5%   
Net worth Rs m82,331490,610 16.8%   
Long term debt Rs m2,5040-   
Total assets Rs m122,839705,060 17.4%  
Interest coverage x59.8113.0 52.9%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.7 119.2%   
Return on assets %14.512.8 113.8%  
Return on equity %21.218.1 116.9%  
Return on capital %27.224.4 111.5%  
Exports to sales %2.70-   
Imports to sales %00-   
Exports (fob) Rs m2,925NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,92515,270 19.2%   
Fx outflow Rs m1,00731,310 3.2%   
Net fx Rs m1,918-16,040 -12.0%   
CASH FLOW
From Operations Rs m18,02390,480 19.9%  
From Investments Rs m-12,755-17,280 73.8%  
From Financial Activity Rs m-4,905-80,150 6.1%  
Net Cashflow Rs m384-6,950 -5.5%  

Share Holding

Indian Promoters % 66.2 0.0 -  
Foreign collaborators % 0.1 61.9 0.1%  
Indian inst/Mut Fund % 28.0 25.9 108.3%  
FIIs % 20.5 14.3 142.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.8 38.1 88.6%  
Shareholders   443,618 1,118,431 39.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   GODREJ CONSUMER    GALAXY SURFACTANTS     BAJAJ CONSUMER CARE    AARTI SURFACTANTS    SHEELA FOAM    


More on Dabur vs Hindustan Unilever

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Dabur vs Hindustan Unilever Share Price Performance

Period Dabur Hindustan Unilever S&P BSE FMCG
1-Day 0.60% 0.15% 0.87%
1-Month -0.13% 0.90% 1.01%
1-Year 2.67% 11.90% 18.52%
3-Year CAGR 4.94% 7.58% 12.61%
5-Year CAGR 9.91% 13.49% 8.55%

* Compound Annual Growth Rate

Here are more details on the Dabur share price and the Hindustan Unilever share price.

Moving on to shareholding structures...

The promoters of Dabur hold a 66.2% stake in the company. In case of Hindustan Unilever the stake stands at 61.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Dabur and the shareholding pattern of Hindustan Unilever.

Finally, a word on dividends...

In the most recent financial year, Dabur paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of 52.7%.

Hindustan Unilever paid Rs 34.0, and its dividend payout ratio stood at 89.9%.

You may visit here to review the dividend history of Dabur, and the dividend history of Hindustan Unilever.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 500 Points ahead of Union Budget | Adani Group Stocks Extend Fall | ICICI Bank & Tata Steel Top Gainers Sensex Today Rallies 500 Points ahead of Union Budget | Adani Group Stocks Extend Fall | ICICI Bank & Tata Steel Top Gainers(10:30 am)

Asian share markets advanced today following a rally overnight in US shares on signs of cooling inflation. This encouraged risk appetite ahead of the Federal Reserve's meeting.