DAI-ICHI KAR | AMBANI ORGANICS | DAI-ICHI KAR/ AMBANI ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | - | - | View Chart |
P/BV | x | 2.8 | 2.4 | 113.3% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
DAI-ICHI KAR AMBANI ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
AMBANI ORGANICS Mar-23 |
DAI-ICHI KAR/ AMBANI ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 115 | 390.8% | |
Low | Rs | 255 | 70 | 364.3% | |
Sales per share (Unadj.) | Rs | 246.9 | 175.5 | 140.7% | |
Earnings per share (Unadj.) | Rs | 24.8 | 3.1 | 806.3% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 5.3 | 651.5% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 228.1 | 58.6 | 389.4% | |
Shares outstanding (eoy) | m | 7.45 | 6.43 | 115.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.5 | 270.6% | |
Avg P/E ratio | x | 14.2 | 30.0 | 47.2% | |
P/CF ratio (eoy) | x | 10.1 | 17.3 | 58.4% | |
Price / Book Value ratio | x | 1.5 | 1.6 | 97.8% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 2,619 | 594 | 441.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 31 | 507.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 1,129 | 163.0% | |
Other income | Rs m | 64 | 7 | 866.8% | |
Total revenues | Rs m | 1,904 | 1,136 | 167.6% | |
Gross profit | Rs m | 262 | 79 | 329.7% | |
Depreciation | Rs m | 75 | 15 | 511.3% | |
Interest | Rs m | 30 | 42 | 72.3% | |
Profit before tax | Rs m | 221 | 30 | 733.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 10 | 350.7% | |
Profit after tax | Rs m | 185 | 20 | 934.2% | |
Gross profit margin | % | 14.2 | 7.0 | 202.3% | |
Effective tax rate | % | 16.5 | 34.4 | 47.8% | |
Net profit margin | % | 10.0 | 1.8 | 573.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 674 | 101.5% | |
Current liabilities | Rs m | 577 | 666 | 86.6% | |
Net working cap to sales | % | 5.8 | 0.7 | 817.4% | |
Current ratio | x | 1.2 | 1.0 | 117.2% | |
Inventory Days | Days | 117 | 5 | 2,454.0% | |
Debtors Days | Days | 530 | 910 | 58.3% | |
Net fixed assets | Rs m | 1,984 | 699 | 283.9% | |
Share capital | Rs m | 75 | 121 | 61.5% | |
"Free" reserves | Rs m | 1,625 | 255 | 636.1% | |
Net worth | Rs m | 1,699 | 377 | 451.1% | |
Long term debt | Rs m | 173 | 237 | 72.9% | |
Total assets | Rs m | 2,668 | 1,373 | 194.3% | |
Interest coverage | x | 8.3 | 1.7 | 481.9% | |
Debt to equity ratio | x | 0.1 | 0.6 | 16.2% | |
Sales to assets ratio | x | 0.7 | 0.8 | 83.9% | |
Return on assets | % | 8.1 | 4.5 | 179.0% | |
Return on equity | % | 10.9 | 5.2 | 207.1% | |
Return on capital | % | 13.4 | 11.8 | 114.1% | |
Exports to sales | % | 51.2 | 34.2 | 149.9% | |
Imports to sales | % | 15.0 | 29.5 | 50.7% | |
Exports (fob) | Rs m | 942 | 386 | 244.3% | |
Imports (cif) | Rs m | 275 | 333 | 82.6% | |
Fx inflow | Rs m | 942 | 386 | 244.3% | |
Fx outflow | Rs m | 275 | 334 | 82.4% | |
Net fx | Rs m | 667 | 51 | 1,295.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 171 | 135.4% | |
From Investments | Rs m | -326 | -381 | 85.5% | |
From Financial Activity | Rs m | 135 | 163 | 82.7% | |
Net Cashflow | Rs m | 39 | -47 | -82.6% |
Indian Promoters | % | 63.9 | 58.0 | 110.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 42.1 | 85.9% | |
Shareholders | 5,085 | 251 | 2,025.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | AMBANI ORGANICS |
---|---|---|
1-Day | -1.43% | 0.00% |
1-Month | 22.98% | 25.93% |
1-Year | 59.28% | 19.78% |
3-Year CAGR | 20.16% | 41.35% |
5-Year CAGR | 22.69% | 13.46% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the AMBANI ORGANICS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of AMBANI ORGANICS the stake stands at 58.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of AMBANI ORGANICS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
AMBANI ORGANICS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of AMBANI ORGANICS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.