DAI-ICHI KAR | PLASTIBLENDS INDIA | DAI-ICHI KAR/ PLASTIBLENDS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 37.2 | 19.3 | 192.9% | View Chart |
P/BV | x | 2.6 | 1.7 | 156.3% | View Chart |
Dividend Yield | % | 0.7 | 1.6 | 42.7% |
DAI-ICHI KAR PLASTIBLENDS INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
PLASTIBLENDS INDIA Mar-23 |
DAI-ICHI KAR/ PLASTIBLENDS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 243 | 184.2% | |
Low | Rs | 255 | 139 | 183.5% | |
Sales per share (Unadj.) | Rs | 246.9 | 295.7 | 83.5% | |
Earnings per share (Unadj.) | Rs | 24.8 | 10.3 | 240.0% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 16.7 | 208.9% | |
Dividends per share (Unadj.) | Rs | 4.00 | 4.00 | 100.0% | |
Avg Dividend yield | % | 1.1 | 2.1 | 54.4% | |
Book value per share (Unadj.) | Rs | 228.1 | 152.0 | 150.1% | |
Shares outstanding (eoy) | m | 7.45 | 25.99 | 28.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.6 | 220.3% | |
Avg P/E ratio | x | 14.2 | 18.5 | 76.7% | |
P/CF ratio (eoy) | x | 10.1 | 11.5 | 88.1% | |
Price / Book Value ratio | x | 1.5 | 1.3 | 122.6% | |
Dividend payout | % | 16.1 | 38.7 | 41.7% | |
Avg Mkt Cap | Rs m | 2,619 | 4,967 | 52.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 364 | 43.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 7,685 | 23.9% | |
Other income | Rs m | 64 | 66 | 98.3% | |
Total revenues | Rs m | 1,904 | 7,751 | 24.6% | |
Gross profit | Rs m | 262 | 485 | 54.0% | |
Depreciation | Rs m | 75 | 164 | 45.3% | |
Interest | Rs m | 30 | 21 | 143.7% | |
Profit before tax | Rs m | 221 | 365 | 60.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 96 | 37.8% | |
Profit after tax | Rs m | 185 | 269 | 68.8% | |
Gross profit margin | % | 14.2 | 6.3 | 225.4% | |
Effective tax rate | % | 16.5 | 26.4 | 62.3% | |
Net profit margin | % | 10.0 | 3.5 | 287.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 2,598 | 26.4% | |
Current liabilities | Rs m | 577 | 540 | 106.9% | |
Net working cap to sales | % | 5.8 | 26.8 | 21.8% | |
Current ratio | x | 1.2 | 4.8 | 24.7% | |
Inventory Days | Days | 117 | 34 | 346.9% | |
Debtors Days | Days | 530 | 433 | 122.5% | |
Net fixed assets | Rs m | 1,984 | 2,246 | 88.3% | |
Share capital | Rs m | 75 | 130 | 57.3% | |
"Free" reserves | Rs m | 1,625 | 3,820 | 42.5% | |
Net worth | Rs m | 1,699 | 3,950 | 43.0% | |
Long term debt | Rs m | 173 | 0 | - | |
Total assets | Rs m | 2,668 | 4,844 | 55.1% | |
Interest coverage | x | 8.3 | 18.2 | 45.3% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.6 | 43.5% | |
Return on assets | % | 8.1 | 6.0 | 134.8% | |
Return on equity | % | 10.9 | 6.8 | 159.9% | |
Return on capital | % | 13.4 | 9.8 | 137.5% | |
Exports to sales | % | 51.2 | 17.9 | 285.5% | |
Imports to sales | % | 15.0 | 25.0 | 60.0% | |
Exports (fob) | Rs m | 942 | 1,379 | 68.3% | |
Imports (cif) | Rs m | 275 | 1,918 | 14.4% | |
Fx inflow | Rs m | 942 | 1,379 | 68.3% | |
Fx outflow | Rs m | 275 | 1,918 | 14.4% | |
Net fx | Rs m | 667 | -540 | -123.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 723 | 32.1% | |
From Investments | Rs m | -326 | -262 | 124.5% | |
From Financial Activity | Rs m | 135 | -453 | -29.7% | |
Net Cashflow | Rs m | 39 | 9 | 448.7% |
Indian Promoters | % | 63.9 | 64.4 | 99.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.8 | - | |
FIIs | % | 0.0 | 0.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 35.6 | 101.4% | |
Shareholders | 5,085 | 15,146 | 33.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | PLASTIBLEND |
---|---|---|
1-Day | -0.44% | -3.09% |
1-Month | -0.37% | -7.28% |
1-Year | 58.62% | 47.85% |
3-Year CAGR | 15.14% | 1.24% |
5-Year CAGR | 22.57% | 5.92% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the PLASTIBLEND share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of PLASTIBLEND the stake stands at 64.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of PLASTIBLEND.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
PLASTIBLEND paid Rs 4.0, and its dividend payout ratio stood at 38.7%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of PLASTIBLEND.
After opening the day on negative note, Indian benchmark indices slipped further as the session progressed and ended Thursday on Weak note.