Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DAI-ICHI KAR vs NAVIN FLUORINE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DAI-ICHI KAR NAVIN FLUORINE DAI-ICHI KAR/
NAVIN FLUORINE
 
P/E (TTM) x 39.0 48.7 79.9% View Chart
P/BV x 2.8 7.6 36.5% View Chart
Dividend Yield % 0.6 0.4 175.3%  

Financials

 DAI-ICHI KAR   NAVIN FLUORINE
EQUITY SHARE DATA
    DAI-ICHI KAR
Mar-23
NAVIN FLUORINE
Mar-23
DAI-ICHI KAR/
NAVIN FLUORINE
5-Yr Chart
Click to enlarge
High Rs4484,847 9.2%   
Low Rs2553,439 7.4%   
Sales per share (Unadj.) Rs246.9419.3 58.9%  
Earnings per share (Unadj.) Rs24.875.7 32.7%  
Cash flow per share (Unadj.) Rs34.888.4 39.4%  
Dividends per share (Unadj.) Rs4.0012.00 33.3%  
Avg Dividend yield %1.10.3 392.9%  
Book value per share (Unadj.) Rs228.1437.4 52.1%  
Shares outstanding (eoy) m7.4549.55 15.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.49.9 14.4%   
Avg P/E ratio x14.254.7 25.9%  
P/CF ratio (eoy) x10.146.9 21.5%  
Price / Book Value ratio x1.59.5 16.3%  
Dividend payout %16.115.8 101.8%   
Avg Mkt Cap Rs m2,619205,299 1.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1572,494 6.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,83920,774 8.9%  
Other income Rs m64357 18.0%   
Total revenues Rs m1,90421,131 9.0%   
Gross profit Rs m2625,503 4.8%  
Depreciation Rs m75626 11.9%   
Interest Rs m30275 11.0%   
Profit before tax Rs m2214,959 4.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m361,207 3.0%   
Profit after tax Rs m1853,752 4.9%  
Gross profit margin %14.226.5 53.7%  
Effective tax rate %16.524.3 67.6%   
Net profit margin %10.018.1 55.6%  
BALANCE SHEET DATA
Current assets Rs m68516,473 4.2%   
Current liabilities Rs m5777,043 8.2%   
Net working cap to sales %5.845.4 12.9%  
Current ratio x1.22.3 50.7%  
Inventory Days Days11798 118.5%  
Debtors Days Days53010 5,374.2%  
Net fixed assets Rs m1,98424,539 8.1%   
Share capital Rs m7599 75.2%   
"Free" reserves Rs m1,62521,574 7.5%   
Net worth Rs m1,69921,673 7.8%   
Long term debt Rs m1737,531 2.3%   
Total assets Rs m2,66841,029 6.5%  
Interest coverage x8.319.0 43.5%   
Debt to equity ratio x0.10.3 29.2%  
Sales to assets ratio x0.70.5 136.1%   
Return on assets %8.19.8 82.1%  
Return on equity %10.917.3 62.8%  
Return on capital %13.417.9 75.0%  
Exports to sales %51.240.5 126.6%   
Imports to sales %15.022.3 67.2%   
Exports (fob) Rs m9428,405 11.2%   
Imports (cif) Rs m2754,625 6.0%   
Fx inflow Rs m9428,674 10.9%   
Fx outflow Rs m2754,625 6.0%   
Net fx Rs m6674,049 16.5%   
CASH FLOW
From Operations Rs m232-636 -36.5%  
From Investments Rs m-326-6,556 5.0%  
From Financial Activity Rs m1356,579 2.0%  
Net Cashflow Rs m39-613 -6.3%  

Share Holding

Indian Promoters % 63.9 28.8 221.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 44.2 -  
FIIs % 0.0 15.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.1 71.2 50.7%  
Shareholders   5,085 182,759 2.8%  
Pledged promoter(s) holding % 0.0 3.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DAI-ICHI KAR With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on DAI-ICHI KAR vs NAVIN FLUORINE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DAI-ICHI KAR vs NAVIN FLUORINE Share Price Performance

Period DAI-ICHI KAR NAVIN FLUORINE
1-Day -1.43% 0.17%
1-Month 22.98% 5.90%
1-Year 59.28% -29.33%
3-Year CAGR 20.16% 1.09%
5-Year CAGR 22.69% 37.29%

* Compound Annual Growth Rate

Here are more details on the DAI-ICHI KAR share price and the NAVIN FLUORINE share price.

Moving on to shareholding structures...

The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of NAVIN FLUORINE the stake stands at 28.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of NAVIN FLUORINE.

Finally, a word on dividends...

In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.

NAVIN FLUORINE paid Rs 12.0, and its dividend payout ratio stood at 15.8%.

You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of NAVIN FLUORINE.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.