DAI-ICHI KAR | NAVIN FLUORINE | DAI-ICHI KAR/ NAVIN FLUORINE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 48.7 | 79.9% | View Chart |
P/BV | x | 2.8 | 7.6 | 36.5% | View Chart |
Dividend Yield | % | 0.6 | 0.4 | 175.3% |
DAI-ICHI KAR NAVIN FLUORINE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
NAVIN FLUORINE Mar-23 |
DAI-ICHI KAR/ NAVIN FLUORINE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 4,847 | 9.2% | |
Low | Rs | 255 | 3,439 | 7.4% | |
Sales per share (Unadj.) | Rs | 246.9 | 419.3 | 58.9% | |
Earnings per share (Unadj.) | Rs | 24.8 | 75.7 | 32.7% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 88.4 | 39.4% | |
Dividends per share (Unadj.) | Rs | 4.00 | 12.00 | 33.3% | |
Avg Dividend yield | % | 1.1 | 0.3 | 392.9% | |
Book value per share (Unadj.) | Rs | 228.1 | 437.4 | 52.1% | |
Shares outstanding (eoy) | m | 7.45 | 49.55 | 15.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 9.9 | 14.4% | |
Avg P/E ratio | x | 14.2 | 54.7 | 25.9% | |
P/CF ratio (eoy) | x | 10.1 | 46.9 | 21.5% | |
Price / Book Value ratio | x | 1.5 | 9.5 | 16.3% | |
Dividend payout | % | 16.1 | 15.8 | 101.8% | |
Avg Mkt Cap | Rs m | 2,619 | 205,299 | 1.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 2,494 | 6.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 20,774 | 8.9% | |
Other income | Rs m | 64 | 357 | 18.0% | |
Total revenues | Rs m | 1,904 | 21,131 | 9.0% | |
Gross profit | Rs m | 262 | 5,503 | 4.8% | |
Depreciation | Rs m | 75 | 626 | 11.9% | |
Interest | Rs m | 30 | 275 | 11.0% | |
Profit before tax | Rs m | 221 | 4,959 | 4.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 1,207 | 3.0% | |
Profit after tax | Rs m | 185 | 3,752 | 4.9% | |
Gross profit margin | % | 14.2 | 26.5 | 53.7% | |
Effective tax rate | % | 16.5 | 24.3 | 67.6% | |
Net profit margin | % | 10.0 | 18.1 | 55.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 16,473 | 4.2% | |
Current liabilities | Rs m | 577 | 7,043 | 8.2% | |
Net working cap to sales | % | 5.8 | 45.4 | 12.9% | |
Current ratio | x | 1.2 | 2.3 | 50.7% | |
Inventory Days | Days | 117 | 98 | 118.5% | |
Debtors Days | Days | 530 | 10 | 5,374.2% | |
Net fixed assets | Rs m | 1,984 | 24,539 | 8.1% | |
Share capital | Rs m | 75 | 99 | 75.2% | |
"Free" reserves | Rs m | 1,625 | 21,574 | 7.5% | |
Net worth | Rs m | 1,699 | 21,673 | 7.8% | |
Long term debt | Rs m | 173 | 7,531 | 2.3% | |
Total assets | Rs m | 2,668 | 41,029 | 6.5% | |
Interest coverage | x | 8.3 | 19.0 | 43.5% | |
Debt to equity ratio | x | 0.1 | 0.3 | 29.2% | |
Sales to assets ratio | x | 0.7 | 0.5 | 136.1% | |
Return on assets | % | 8.1 | 9.8 | 82.1% | |
Return on equity | % | 10.9 | 17.3 | 62.8% | |
Return on capital | % | 13.4 | 17.9 | 75.0% | |
Exports to sales | % | 51.2 | 40.5 | 126.6% | |
Imports to sales | % | 15.0 | 22.3 | 67.2% | |
Exports (fob) | Rs m | 942 | 8,405 | 11.2% | |
Imports (cif) | Rs m | 275 | 4,625 | 6.0% | |
Fx inflow | Rs m | 942 | 8,674 | 10.9% | |
Fx outflow | Rs m | 275 | 4,625 | 6.0% | |
Net fx | Rs m | 667 | 4,049 | 16.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | -636 | -36.5% | |
From Investments | Rs m | -326 | -6,556 | 5.0% | |
From Financial Activity | Rs m | 135 | 6,579 | 2.0% | |
Net Cashflow | Rs m | 39 | -613 | -6.3% |
Indian Promoters | % | 63.9 | 28.8 | 221.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 44.2 | - | |
FIIs | % | 0.0 | 15.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 71.2 | 50.7% | |
Shareholders | 5,085 | 182,759 | 2.8% | ||
Pledged promoter(s) holding | % | 0.0 | 3.2 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | NAVIN FLUORINE |
---|---|---|
1-Day | -1.43% | 0.17% |
1-Month | 22.98% | 5.90% |
1-Year | 59.28% | -29.33% |
3-Year CAGR | 20.16% | 1.09% |
5-Year CAGR | 22.69% | 37.29% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the NAVIN FLUORINE share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of NAVIN FLUORINE the stake stands at 28.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of NAVIN FLUORINE.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
NAVIN FLUORINE paid Rs 12.0, and its dividend payout ratio stood at 15.8%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of NAVIN FLUORINE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.