DAI-ICHI KAR | TATA CHEMICALS | DAI-ICHI KAR/ TATA CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.5 | 15.0 | 263.2% | View Chart |
P/BV | x | 2.8 | 1.4 | 194.3% | View Chart |
Dividend Yield | % | 0.6 | 1.6 | 39.9% |
DAI-ICHI KAR TATA CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
TATA CHEMICALS Mar-23 |
DAI-ICHI KAR/ TATA CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 1,215 | 36.9% | |
Low | Rs | 255 | 774 | 32.9% | |
Sales per share (Unadj.) | Rs | 246.9 | 659.0 | 37.5% | |
Earnings per share (Unadj.) | Rs | 24.8 | 96.2 | 25.8% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 131.3 | 26.5% | |
Dividends per share (Unadj.) | Rs | 4.00 | 17.50 | 22.9% | |
Avg Dividend yield | % | 1.1 | 1.8 | 64.7% | |
Book value per share (Unadj.) | Rs | 228.1 | 774.1 | 29.5% | |
Shares outstanding (eoy) | m | 7.45 | 254.76 | 2.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.5 | 94.4% | |
Avg P/E ratio | x | 14.2 | 10.3 | 137.3% | |
P/CF ratio (eoy) | x | 10.1 | 7.6 | 133.4% | |
Price / Book Value ratio | x | 1.5 | 1.3 | 120.0% | |
Dividend payout | % | 16.1 | 18.2 | 88.8% | |
Avg Mkt Cap | Rs m | 2,619 | 253,298 | 1.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 16,910 | 0.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 167,890 | 1.1% | |
Other income | Rs m | 64 | 2,180 | 3.0% | |
Total revenues | Rs m | 1,904 | 170,070 | 1.1% | |
Gross profit | Rs m | 262 | 38,200 | 0.7% | |
Depreciation | Rs m | 75 | 8,920 | 0.8% | |
Interest | Rs m | 30 | 4,060 | 0.7% | |
Profit before tax | Rs m | 221 | 27,400 | 0.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 2,880 | 1.3% | |
Profit after tax | Rs m | 185 | 24,520 | 0.8% | |
Gross profit margin | % | 14.2 | 22.8 | 62.5% | |
Effective tax rate | % | 16.5 | 10.5 | 156.6% | |
Net profit margin | % | 10.0 | 14.6 | 68.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 81,600 | 0.8% | |
Current liabilities | Rs m | 577 | 49,040 | 1.2% | |
Net working cap to sales | % | 5.8 | 19.4 | 30.1% | |
Current ratio | x | 1.2 | 1.7 | 71.3% | |
Inventory Days | Days | 117 | 186 | 62.8% | |
Debtors Days | Days | 530 | 6 | 9,283.8% | |
Net fixed assets | Rs m | 1,984 | 267,760 | 0.7% | |
Share capital | Rs m | 75 | 2,550 | 2.9% | |
"Free" reserves | Rs m | 1,625 | 194,660 | 0.8% | |
Net worth | Rs m | 1,699 | 197,210 | 0.9% | |
Long term debt | Rs m | 173 | 55,400 | 0.3% | |
Total assets | Rs m | 2,668 | 349,400 | 0.8% | |
Interest coverage | x | 8.3 | 7.7 | 106.8% | |
Debt to equity ratio | x | 0.1 | 0.3 | 36.1% | |
Sales to assets ratio | x | 0.7 | 0.5 | 143.5% | |
Return on assets | % | 8.1 | 8.2 | 98.6% | |
Return on equity | % | 10.9 | 12.4 | 87.4% | |
Return on capital | % | 13.4 | 12.5 | 107.9% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 6.7 | 222.8% | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | 11,280 | 2.4% | |
Fx inflow | Rs m | 942 | 1,210 | 77.9% | |
Fx outflow | Rs m | 275 | 11,280 | 2.4% | |
Net fx | Rs m | 667 | -10,070 | -6.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 29,710 | 0.8% | |
From Investments | Rs m | -326 | -11,860 | 2.7% | |
From Financial Activity | Rs m | 135 | -20,760 | -0.6% | |
Net Cashflow | Rs m | 39 | -2,540 | -1.5% |
Indian Promoters | % | 63.9 | 38.0 | 168.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 33.8 | - | |
FIIs | % | 0.0 | 13.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 62.0 | 58.2% | |
Shareholders | 5,085 | 758,572 | 0.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | Tata Chemicals |
---|---|---|
1-Day | 2.14% | -1.02% |
1-Month | 24.77% | 2.68% |
1-Year | 60.46% | 18.05% |
3-Year CAGR | 20.74% | 14.97% |
5-Year CAGR | 23.49% | 14.21% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the Tata Chemicals share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of Tata Chemicals the stake stands at 38.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of Tata Chemicals.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
Tata Chemicals paid Rs 17.5, and its dividend payout ratio stood at 18.2%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of Tata Chemicals.
Indian share markets continued the momentum as the session progressed and ended the higher.