X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DALMIA BHARAT with India Cements - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DALMIA BHARAT vs INDIA CEMENTS - Comparison Results

INDIA CEMENTS 
   Change

Established in 1946, India Cements Ltd (ICL) is the largest cement producer in South India with 28% market share. With three plants in Tamil Nadu and four in Andhra Pradesh, the company has a cement manufacturing capacity of 15.6 mtpa. It caters to a... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DALMIA BHARAT INDIA CEMENTS DALMIA BHARAT/
INDIA CEMENTS
 
P/E (TTM) x 36.5 38.5 95.0% View Chart
P/BV x 5.4 0.7 728.3% View Chart
Dividend Yield % 0.1 0.8 9.7%  

Financials

 DALMIA BHARAT   INDIA CEMENTS
EQUITY SHARE DATA
    DALMIA BHARAT
Mar-16
INDIA CEMENTS
Mar-17
DALMIA BHARAT/
INDIA CEMENTS
5-Yr Chart
Click to enlarge
High Rs885174 508.9%   
Low Rs41683 500.0%   
Sales per share (Unadj.) Rs725.0190.8 380.0%  
Earnings per share (Unadj.) Rs21.55.3 404.8%  
Cash flow per share (Unadj.) Rs72.514.3 507.0%  
Dividends per share (Unadj.) Rs2.001.00 200.0%  
Dividend yield (eoy) %0.30.8 39.5%  
Book value per share (Unadj.) Rs434.3168.5 257.8%  
Shares outstanding (eoy) m88.80307.17 28.9%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x0.90.7 133.2%   
Avg P/E ratio x30.324.2 125.0%  
P/CF ratio (eoy) x9.09.0 99.8%  
Price / Book Value ratio x1.50.8 196.3%  
Dividend payout %9.318.8 49.4%   
Avg Mkt Cap Rs m57,74239,471 146.3%   
No. of employees `000NA2.7 0.0%   
Total wages/salary Rs m5,0653,821 132.5%   
Avg. sales/employee Rs ThNM21,926.2-  
Avg. wages/employee Rs ThNM1,429.6-  
Avg. net profit/employee Rs ThNM610.1-  
INCOME DATA
Net Sales Rs m64,38058,609 109.8%  
Other income Rs m1,642193 851.3%   
Total revenues Rs m66,02258,802 112.3%   
Gross profit Rs m15,7869,003 175.3%  
Depreciation Rs m4,5282,760 164.0%   
Interest Rs m7,2563,800 191.0%   
Profit before tax Rs m5,6442,636 214.1%   
Minority Interest Rs m-745-75 989.8%   
Prior Period Items Rs m010 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,991940 318.2%   
Profit after tax Rs m1,9081,631 117.0%  
Gross profit margin %24.515.4 159.6%  
Effective tax rate %53.035.7 148.6%   
Net profit margin %3.02.8 106.5%  
BALANCE SHEET DATA
Current assets Rs m45,85519,406 236.3%   
Current liabilities Rs m30,74924,212 127.0%   
Net working cap to sales %23.5-8.2 -286.1%  
Current ratio x1.50.8 186.1%  
Inventory Days Days4048 83.3%  
Debtors Days Days2833 86.1%  
Net fixed assets Rs m106,00073,941 143.4%   
Share capital Rs m1783,082 5.8%   
"Free" reserves Rs m10,35648,668 21.3%   
Net worth Rs m38,56951,749 74.5%   
Long term debt Rs m76,26124,515 311.1%   
Total assets Rs m159,578109,347 145.9%  
Interest coverage x1.81.7 105.0%   
Debt to equity ratio x2.00.5 417.4%  
Sales to assets ratio x0.40.5 75.3%   
Return on assets %5.75.0 115.6%  
Return on equity %4.93.2 157.0%  
Return on capital %10.68.4 126.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01,632 0.0%   
Fx outflow Rs m35,952 0.1%   
Net fx Rs m-3-4,320 0.1%   
CASH FLOW
From Operations Rs m18,9077,565 249.9%  
From Investments Rs m-16,704-1,555 1,074.5%  
From Financial Activity Rs m-5,002-5,988 83.5%  
Net Cashflow Rs m-2,79823 -12,378.8%  

Share Holding

Indian Promoters % 62.8 28.2 222.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.8 13.6 27.9%  
FIIs % 10.3 31.8 32.3%  
ADR/GDR % 0.0 1.1 -  
Free float % 23.1 25.3 91.3%  
Shareholders   11,681 96,086 12.2%  
Pledged promoter(s) holding % 0.0 76.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DALMIA BHARAT With:   MANGALAM CEMENT  SHREE CEMENT  HEIDELBERG CEMENT  EVEREST INDUSTRIES  AMBUJA CEMENT  

Compare DALMIA BHARAT With:   HOLCIM (Switz.)  ANHUICONCH (China)  LAFARGE (France)  CHINA NAT. BLDG. (China)  



Today's Market

Sensex Surges 320 Points; ONGC Tanks 4.5%(Closing)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

UltraTech: Ramping Up Efficiencies for the Acquired Plants (Quarterly Results Update - Detailed)

Nov 11, 2017

Higher depreciation and working capital at the acquired plants impacted the company's profitability.

ACC: Jamul and Sindri Plant Stabilisation Boosts Performance (Quarterly Results Update - Detailed)

Nov 9, 2017

Increased focus on premium products and stabilisation of Jamul and Sindri plant capacities bolstered ACC's performance during the quarter ended September 2017.

Ambuja Cement: A Quarter of Double-Digit Volume Growth (Quarterly Results Update - Detailed)

Nov 9, 2017

Double-digit growth in sales and better realisations aid topline growth.

UltraTech: Post-Acquisition Cement Capacity Augmented to 93 MTPA (Quarterly Results Update - Detailed)

Aug 11, 2017

UltraTech Cement completed the acquisition of cement plants of Jaiprakash Associates Limited (JAL) and Jaypee Cement Corporation Limited (JCCL) during the quarter ended June 2017.

Ambuja Cement: Fall in Other Income Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 11, 2017

While topline witnessed growth on the back of higher cement sale volumes, a 50.5% YoY fall in other income weighed on Ambuja's bottomline during the quarter ending June 2017.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Beware of Inflated Stock Market Angels(Sector Info)

May 17, 2018

The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.

Beware the 5th year of the Modi Regime(The Honest Truth)

May 22, 2018

2017 was a great year for the market. You were rewarded for taking excessive risk. But Ajit Dayal believes 2018 will be different. You will be rewarded for doing the opposite. Read on to know more...

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DALMIA BHARAT SHARE PRICE


May 24, 2018 (Close)

TRACK DALMIA BHARAT

  • Track your investment in DALMIA BHARAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DALMIA BHARAT 5-YR ANALYSIS

COMPARE DALMIA BHARAT WITH

MARKET STATS