DALMIA BHARAT | N C L IND. | DALMIA BHARAT/ N C L IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 43.1 | 11.8 | 365.8% | View Chart |
P/BV | x | 4.4 | 1.2 | 363.2% | View Chart |
Dividend Yield | % | 0.1 | 1.5 | 6.2% |
DALMIA BHARAT N C L IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DALMIA BHARAT Mar-17 |
N C L IND. Mar-23 |
DALMIA BHARAT/ N C L IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,090 | 211 | 991.9% | |
Low | Rs | 786 | 155 | 506.3% | |
Sales per share (Unadj.) | Rs | 726.2 | 452.0 | 160.6% | |
Earnings per share (Unadj.) | Rs | 48.5 | 9.8 | 495.7% | |
Cash flow per share (Unadj.) | Rs | 116.3 | 20.7 | 562.8% | |
Dividends per share (Unadj.) | Rs | 2.20 | 3.00 | 73.3% | |
Avg Dividend yield | % | 0.2 | 1.6 | 9.3% | |
Book value per share (Unadj.) | Rs | 556.4 | 170.2 | 326.9% | |
Shares outstanding (eoy) | m | 88.97 | 45.23 | 196.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 0.4 | 489.2% | |
Avg P/E ratio | x | 29.6 | 18.7 | 158.5% | |
P/CF ratio (eoy) | x | 12.4 | 8.9 | 139.6% | |
Price / Book Value ratio | x | 2.6 | 1.1 | 240.4% | |
Dividend payout | % | 4.5 | 30.6 | 14.8% | |
Avg Mkt Cap | Rs m | 127,935 | 8,276 | 1,545.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,092 | 602 | 1,012.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 64,606 | 20,445 | 316.0% | |
Other income | Rs m | 2,989 | 188 | 1,590.0% | |
Total revenues | Rs m | 67,595 | 20,633 | 327.6% | |
Gross profit | Rs m | 19,018 | 1,485 | 1,280.4% | |
Depreciation | Rs m | 6,027 | 492 | 1,225.8% | |
Interest | Rs m | 8,900 | 269 | 3,305.6% | |
Profit before tax | Rs m | 7,080 | 912 | 776.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,762 | 469 | 588.2% | |
Profit after tax | Rs m | 4,318 | 443 | 975.0% | |
Gross profit margin | % | 29.4 | 7.3 | 405.2% | |
Effective tax rate | % | 39.0 | 51.5 | 75.8% | |
Net profit margin | % | 6.7 | 2.2 | 308.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 48,398 | 4,680 | 1,034.2% | |
Current liabilities | Rs m | 42,374 | 3,738 | 1,133.6% | |
Net working cap to sales | % | 9.3 | 4.6 | 202.4% | |
Current ratio | x | 1.1 | 1.3 | 91.2% | |
Inventory Days | Days | 196 | 11 | 1,829.0% | |
Debtors Days | Days | 3 | 278 | 1.2% | |
Net fixed assets | Rs m | 131,381 | 10,943 | 1,200.6% | |
Share capital | Rs m | 178 | 452 | 39.3% | |
"Free" reserves | Rs m | 49,321 | 7,246 | 680.6% | |
Net worth | Rs m | 49,499 | 7,699 | 643.0% | |
Long term debt | Rs m | 62,489 | 2,075 | 3,011.0% | |
Total assets | Rs m | 179,778 | 15,622 | 1,150.8% | |
Interest coverage | x | 1.8 | 4.4 | 40.9% | |
Debt to equity ratio | x | 1.3 | 0.3 | 468.3% | |
Sales to assets ratio | x | 0.4 | 1.3 | 27.5% | |
Return on assets | % | 7.4 | 4.6 | 161.3% | |
Return on equity | % | 8.7 | 5.8 | 151.6% | |
Return on capital | % | 14.3 | 12.1 | 118.0% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 0 | 0.2 | 0.0% | |
Exports (fob) | Rs m | NA | 1 | 0.0% | |
Imports (cif) | Rs m | NA | 44 | 0.0% | |
Fx inflow | Rs m | 0 | 1 | 0.0% | |
Fx outflow | Rs m | 16 | 118 | 13.8% | |
Net fx | Rs m | -16 | -116 | 14.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 17,176 | 2,081 | 825.2% | |
From Investments | Rs m | -1,822 | -958 | 190.2% | |
From Financial Activity | Rs m | -15,484 | -828 | 1,869.5% | |
Net Cashflow | Rs m | -130 | 295 | -43.9% |
Indian Promoters | % | 57.9 | 43.7 | 132.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 23.0 | 5.2 | 440.8% | |
FIIs | % | 17.0 | 5.2 | 329.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 42.1 | 56.3 | 74.8% | |
Shareholders | 26,243 | 53,743 | 48.8% | ||
Pledged promoter(s) holding | % | 0.0 | 18.9 | - |
Compare DALMIA BHARAT With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT ORIENT CEMENT DECCAN CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DALMIA BHARAT | N C L IND. |
---|---|---|
1-Day | 1.88% | -0.22% |
1-Month | 17.60% | 9.73% |
1-Year | -24.58% | 8.26% |
3-Year CAGR | 48.31% | 5.29% |
5-Year CAGR | 80.91% | 7.62% |
* Compound Annual Growth Rate
Here are more details on the DALMIA BHARAT share price and the N C L IND. share price.
Moving on to shareholding structures...
The promoters of DALMIA BHARAT hold a 57.9% stake in the company. In case of N C L IND. the stake stands at 43.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DALMIA BHARAT and the shareholding pattern of N C L IND..
Finally, a word on dividends...
In the most recent financial year, DALMIA BHARAT paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 4.5%.
N C L IND. paid Rs 3.0, and its dividend payout ratio stood at 30.6%.
You may visit here to review the dividend history of DALMIA BHARAT, and the dividend history of N C L IND..
For a sector overview, read our cement sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.