X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DB REALTY with Omaxe Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DB REALTY vs OMAXE LTD - Comparison Results

OMAXE LTD 
   Change

Omaxe Ltd. is a real estate development and construction company with operations in 30 cities across 9 states in India. Omaxe is involved in residential and commercial real estate development projects ranging from integrated townships, group housing,... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DB REALTY OMAXE LTD DB REALTY/
OMAXE LTD
 
P/E (TTM) x -26.2 32.6 - View Chart
P/BV x 0.3 1.6 20.7% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 DB REALTY   OMAXE LTD
EQUITY SHARE DATA
    DB REALTY
Mar-16
OMAXE LTD
Mar-16
DB REALTY/
OMAXE LTD
5-Yr Chart
Click to enlarge
High Rs76147 51.8%   
Low Rs36129 27.9%   
Sales per share (Unadj.) Rs6.991.2 7.6%  
Earnings per share (Unadj.) Rs-0.84.3 -18.5%  
Cash flow per share (Unadj.) Rs-0.54.8 -10.7%  
Dividends per share (Unadj.) Rs00.70 0.0%  
Dividend yield (eoy) %00.5 0.0%  
Book value per share (Unadj.) Rs109.1125.2 87.1%  
Shares outstanding (eoy) m315.01182.90 172.2%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x8.11.5 535.3%   
Avg P/E ratio x-70.732.1 -220.2%  
P/CF ratio (eoy) x-107.628.4 -379.4%  
Price / Book Value ratio x0.51.1 46.6%  
Dividend payout %016.3 0.0%   
Avg Mkt Cap Rs m17,60925,162 70.0%   
No. of employees `0000.10.9 12.1%   
Total wages/salary Rs m219567 38.6%   
Avg. sales/employee Rs Th20,966.319,460.7 107.7%   
Avg. wages/employee Rs Th2,102.9661.6 317.8%   
Avg. net profit/employee Rs Th-2,393.4913.9 -261.9%   
INCOME DATA
Net Sales Rs m2,18116,678 13.1%  
Other income Rs m161284 56.9%   
Total revenues Rs m2,34216,961 13.8%   
Gross profit Rs m1642,481 6.6%  
Depreciation Rs m85104 82.3%   
Interest Rs m5261,306 40.3%   
Profit before tax Rs m-2861,355 -21.1%   
Minority Interest Rs m470-   
Prior Period Items Rs m40-   
Extraordinary Inc (Exp) Rs m-750-   
Tax Rs m-62572 -10.8%   
Profit after tax Rs m-249783 -31.8%  
Gross profit margin %7.514.9 50.6%  
Effective tax rate %21.642.2 51.1%   
Net profit margin %-11.44.7 -243.1%  
BALANCE SHEET DATA
Current assets Rs m43,86468,928 63.6%   
Current liabilities Rs m24,54441,458 59.2%   
Net working cap to sales %886.1164.7 537.9%  
Current ratio x1.81.7 107.5%  
Inventory Days Days4,7201,032 457.3%  
Debtors Days Days193174 110.8%  
Net fixed assets Rs m2,108446 473.2%   
Share capital Rs m3,1504,329 72.8%   
"Free" reserves Rs m31,22318,368 170.0%   
Net worth Rs m34,37322,903 150.1%   
Long term debt Rs m10,7696,361 169.3%   
Total assets Rs m73,66572,993 100.9%  
Interest coverage x0.52.0 22.4%   
Debt to equity ratio x0.30.3 112.8%  
Sales to assets ratio x00.2 13.0%   
Return on assets %0.42.9 13.1%  
Return on equity %-0.73.4 -21.2%  
Return on capital %0.59.1 5.2%  
Exports to sales %00-   
Imports to sales %00.4 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA72 0.0%   
Fx inflow Rs m01 0.0%   
Fx outflow Rs m2473 32.2%   
Net fx Rs m-24-72 32.7%   
CASH FLOW
From Operations Rs m-5072,495 -20.3%  
From Investments Rs m-1,887-38 4,912.8%  
From Financial Activity Rs m2,486-2,565 -96.9%  
Net Cashflow Rs m92-108 -85.0%  

Share Holding

Indian Promoters % 74.0 75.0 98.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 2.4 -  
FIIs % 0.0 11.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 11.5 226.1%  
Shareholders   5,423 75,160 7.2%  
Pledged promoter(s) holding % 85.8 75.5 113.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DB REALTY With:   GODREJ PROPERTIES  IRB INFRA.  HUBTOWN LTD  PURAVANKARA  J.KUMAR INFRA  



Today's Market

Sensex Trades in Green; Lupin up 4%(01:30 pm)

After opening the day flat, share markets in India remained rangebound and are presently trading marginally above the dotted line.

Related Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DB REALTY SHARE PRICE


Aug 24, 2017 03:01 PM

TRACK DB REALTY

  • Track your investment in DB REALTY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DB REALTY 8-QTR ANALYSIS

COMPARE DB REALTY WITH

MARKET STATS