DEN NETWORKS | ZEE ENTERTAINMENT | DEN NETWORKS/ ZEE ENTERTAINMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.1 | -71.7 | - | View Chart |
P/BV | x | 0.4 | 2.2 | 19.6% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DEN NETWORKS Mar-19 |
ZEE ENTERTAINMENT Mar-20 |
DEN NETWORKS/ ZEE ENTERTAINMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 113 | 449 | 25.2% | |
Low | Rs | 45 | 114 | 39.6% | |
Sales per share (Unadj.) | Rs | 25.3 | 84.6 | 29.9% | |
Earnings per share (Unadj.) | Rs | -6.3 | 5.5 | -115.4% | |
Cash flow per share (Unadj.) | Rs | -1.2 | 8.3 | -14.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0.30 | 0.0% | |
Dividend yield (eoy) | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 55.0 | 97.3 | 56.6% | |
Shares outstanding (eoy) | m | 476.76 | 960.45 | 49.6% | |
Bonus/Rights/Conversions | IS | - | - | ||
Price / Sales ratio | x | 3.1 | 3.3 | 94.0% | |
Avg P/E ratio | x | -12.5 | 51.5 | -24.3% | |
P/CF ratio (eoy) | x | -63.9 | 34.0 | -188.0% | |
Price / Book Value ratio | x | 1.4 | 2.9 | 49.6% | |
Dividend payout | % | 0 | 5.5 | 0.0% | |
Avg Mkt Cap | Rs m | 37,664 | 270,127 | 13.9% | |
No. of employees | `000 | 0.6 | 3.4 | 17.8% | |
Total wages/salary | Rs m | 958 | 7,805 | 12.3% | |
Avg. sales/employee | Rs Th | 19,707.0 | 23,709.2 | 83.1% | |
Avg. wages/employee | Rs Th | 1,565.7 | 2,276.2 | 68.8% | |
Avg. net profit/employee | Rs Th | -4,910.9 | 1,529.9 | -321.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,061 | 81,299 | 14.8% | |
Other income | Rs m | 463 | 2,836 | 16.3% | |
Total revenues | Rs m | 12,524 | 84,135 | 14.9% | |
Gross profit | Rs m | 1,827 | 13,749 | 13.3% | |
Depreciation | Rs m | 2,416 | 2,706 | 89.3% | |
Interest | Rs m | 587 | 1,449 | 40.5% | |
Profit before tax | Rs m | -712 | 12,430 | -5.7% | |
Minority Interest | Rs m | 0 | -24 | 0.0% | |
Prior Period Items | Rs m | -54 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -2,111 | -2,843 | 74.3% | |
Tax | Rs m | 129 | 4,317 | 3.0% | |
Profit after tax | Rs m | -3,006 | 5,246 | -57.3% | |
Gross profit margin | % | 15.1 | 16.9 | 89.6% | |
Effective tax rate | % | -18.1 | 34.7 | -52.1% | |
Net profit margin | % | -24.9 | 6.5 | -386.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,706 | 100,973 | 26.4% | |
Current liabilities | Rs m | 7,873 | 25,282 | 31.1% | |
Net working cap to sales | % | 156.1 | 93.1 | 167.7% | |
Current ratio | x | 3.4 | 4.0 | 84.9% | |
Inventory Days | Days | 0 | 240 | 0.0% | |
Debtors Days | Days | 68 | 94 | 73.1% | |
Net fixed assets | Rs m | 9,532 | 13,979 | 68.2% | |
Share capital | Rs m | 4,768 | 960 | 496.6% | |
"Free" reserves | Rs m | 60,693 | 92,479 | 65.6% | |
Net worth | Rs m | 26,241 | 93,439 | 28.1% | |
Long term debt | Rs m | 2,660 | 2,975 | 89.4% | |
Total assets | Rs m | 39,561 | 123,737 | 32.0% | |
Interest coverage | x | -0.2 | 9.6 | -2.2% | |
Debt to equity ratio | x | 0.1 | 0 | 318.4% | |
Sales to assets ratio | x | 0.3 | 0.7 | 46.4% | |
Return on assets | % | -6.1 | 5.4 | -113.0% | |
Return on equity | % | -11.5 | 5.6 | -204.0% | |
Return on capital | % | -7.9 | 11.4 | -69.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 3,551 | 0.0% | |
Fx outflow | Rs m | 484 | 2,471 | 19.6% | |
Net fx | Rs m | -484 | 1,080 | -44.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 417 | 2,499 | 16.7% | |
From Investments | Rs m | -20,434 | 3,888 | -525.6% | |
From Financial Activity | Rs m | 19,297 | -10,620 | -181.7% | |
Net Cashflow | Rs m | -720 | -4,148 | 17.4% |
Indian Promoters | % | 40.1 | 25.1 | 159.6% | |
Foreign collaborators | % | 0.0 | 17.9 | - | |
Indian inst/Mut Fund | % | 1.3 | 3.4 | 38.8% | |
FIIs | % | 20.9 | 47.9 | 43.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 37.7 | 5.6 | 673.2% | |
Shareholders | 9,090 | 92,910 | 9.8% | ||
Pledged promoter(s) holding | % | 0.0 | 36.5 | - |
Compare DEN NETWORKS With: PRIME FOCUS FAME INDIA RELIANCE MEDIA WORKS ZEE MEDIA CORP DECCAN CHRONICLE
Compare DEN NETWORKS With: CTC MEDIA (Russia) NEWS CORP. (US) NASPERS (S. Africa) WASHINGTON P. (US)
Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 390 points, down 0.8% at 48,644 levels.
Here's an analysis of the annual report of ZEE ENTERTAINMENT for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ZEE ENTERTAINMENT. Also includes updates on the valuation of ZEE ENTERTAINMENT.
For the quarter ended June 2020, ZEE ENTERTAINMENT has posted a net profit of Rs 292 m (down 94.5% YoY). Sales on the other hand came in at Rs 13 bn (down 34.7% YoY). Read on for a complete analysis of ZEE ENTERTAINMENT's quarterly results.
For the quarter ended December 2019, ZEE ENTERTAINMENT has posted a net profit of Rs 3 bn (down 38.0% YoY). Sales on the other hand came in at Rs 20 bn (down 5.5% YoY). Read on for a complete analysis of ZEE ENTERTAINMENT's quarterly results.
For the quarter ended September 2019, ZEE ENTERTAINMENT has posted a net profit of Rs 4 bn (up 7.1% YoY). Sales on the other hand came in at Rs 21 bn (up 7.4% YoY). Read on for a complete analysis of ZEE ENTERTAINMENT's quarterly results.
For the quarter ended September 2019, DEN NETWORKS has posted a net profit of Rs 71 m (down 53.6% YoY). Sales on the other hand came in at Rs 3 bn (up 7.1% YoY). Read on for a complete analysis of DEN NETWORKS's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
More