DIAMINES & CHEM. | DAI-ICHI KAR | DIAMINES & CHEM./ DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.3 | 39.0 | 62.4% | View Chart |
P/BV | x | 4.2 | 2.8 | 152.4% | View Chart |
Dividend Yield | % | 1.0 | 0.6 | 163.3% |
DIAMINES & CHEM. DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DIAMINES & CHEM. Mar-23 |
DAI-ICHI KAR Mar-23 |
DIAMINES & CHEM./ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 598 | 448 | 133.5% | |
Low | Rs | 252 | 255 | 98.8% | |
Sales per share (Unadj.) | Rs | 113.0 | 246.9 | 45.8% | |
Earnings per share (Unadj.) | Rs | 42.8 | 24.8 | 172.8% | |
Cash flow per share (Unadj.) | Rs | 44.7 | 34.8 | 128.4% | |
Dividends per share (Unadj.) | Rs | 6.00 | 4.00 | 150.0% | |
Avg Dividend yield | % | 1.4 | 1.1 | 124.1% | |
Book value per share (Unadj.) | Rs | 137.5 | 228.1 | 60.3% | |
Shares outstanding (eoy) | m | 9.78 | 7.45 | 131.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 1.4 | 264.1% | |
Avg P/E ratio | x | 9.9 | 14.2 | 70.0% | |
P/CF ratio (eoy) | x | 9.5 | 10.1 | 94.2% | |
Price / Book Value ratio | x | 3.1 | 1.5 | 200.6% | |
Dividend payout | % | 14.0 | 16.1 | 86.8% | |
Avg Mkt Cap | Rs m | 4,158 | 2,619 | 158.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 97 | 157 | 62.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,106 | 1,839 | 60.1% | |
Other income | Rs m | 27 | 64 | 42.7% | |
Total revenues | Rs m | 1,133 | 1,904 | 59.5% | |
Gross profit | Rs m | 555 | 262 | 212.3% | |
Depreciation | Rs m | 18 | 75 | 23.9% | |
Interest | Rs m | 1 | 30 | 4.8% | |
Profit before tax | Rs m | 564 | 221 | 254.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 144 | 36 | 396.8% | |
Profit after tax | Rs m | 419 | 185 | 226.9% | |
Gross profit margin | % | 50.2 | 14.2 | 353.2% | |
Effective tax rate | % | 25.6 | 16.5 | 155.7% | |
Net profit margin | % | 37.9 | 10.0 | 377.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 688 | 685 | 100.5% | |
Current liabilities | Rs m | 126 | 577 | 21.9% | |
Net working cap to sales | % | 50.8 | 5.8 | 868.6% | |
Current ratio | x | 5.4 | 1.2 | 458.4% | |
Inventory Days | Days | 69 | 117 | 59.0% | |
Debtors Days | Days | 756 | 530 | 142.5% | |
Net fixed assets | Rs m | 823 | 1,984 | 41.5% | |
Share capital | Rs m | 98 | 75 | 131.3% | |
"Free" reserves | Rs m | 1,247 | 1,625 | 76.7% | |
Net worth | Rs m | 1,345 | 1,699 | 79.1% | |
Long term debt | Rs m | 0 | 173 | 0.0% | |
Total assets | Rs m | 1,511 | 2,668 | 56.6% | |
Interest coverage | x | 389.6 | 8.3 | 4,709.5% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.7 | 0.7 | 106.2% | |
Return on assets | % | 27.8 | 8.1 | 345.3% | |
Return on equity | % | 31.2 | 10.9 | 286.7% | |
Return on capital | % | 42.0 | 13.4 | 312.7% | |
Exports to sales | % | 11.9 | 51.2 | 23.2% | |
Imports to sales | % | 32.9 | 15.0 | 220.1% | |
Exports (fob) | Rs m | 132 | 942 | 14.0% | |
Imports (cif) | Rs m | 364 | 275 | 132.3% | |
Fx inflow | Rs m | 132 | 942 | 14.0% | |
Fx outflow | Rs m | 364 | 275 | 132.3% | |
Net fx | Rs m | -233 | 667 | -34.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 163 | 232 | 70.2% | |
From Investments | Rs m | -87 | -326 | 26.6% | |
From Financial Activity | Rs m | -60 | 135 | -44.7% | |
Net Cashflow | Rs m | 16 | 39 | 41.3% |
Indian Promoters | % | 54.9 | 63.9 | 85.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.1 | 36.1 | 124.9% | |
Shareholders | 15,481 | 5,085 | 304.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DIAMINES & CHEM. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DIAMINES & CHEM. | DAI-ICHI KAR | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | -1.26% | -1.43% | 0.29% |
1-Month | 12.25% | 22.98% | 5.62% |
1-Year | 19.33% | 59.28% | 60.10% |
3-Year CAGR | 23.22% | 20.16% | 25.67% |
5-Year CAGR | 37.03% | 22.69% | 13.77% |
* Compound Annual Growth Rate
Here are more details on the DIAMINES & CHEM. share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of DIAMINES & CHEM. hold a 54.9% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DIAMINES & CHEM. and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, DIAMINES & CHEM. paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 14.0%.
DAI-ICHI KAR paid Rs 4.0, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of DIAMINES & CHEM., and the dividend history of DAI-ICHI KAR.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.