DIAMINES & CHEM. | VALIANT ORGANICS | DIAMINES & CHEM./ VALIANT ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.8 | 25.0 | 95.3% | View Chart |
P/BV | x | 4.1 | 1.7 | 241.7% | View Chart |
Dividend Yield | % | 1.1 | 0.2 | 451.1% |
DIAMINES & CHEM. VALIANT ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DIAMINES & CHEM. Mar-23 |
VALIANT ORGANICS Mar-23 |
DIAMINES & CHEM./ VALIANT ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 598 | 1,034 | 57.8% | |
Low | Rs | 252 | 366 | 68.8% | |
Sales per share (Unadj.) | Rs | 113.0 | 387.4 | 29.2% | |
Earnings per share (Unadj.) | Rs | 42.8 | 37.8 | 113.4% | |
Cash flow per share (Unadj.) | Rs | 44.7 | 48.5 | 92.1% | |
Dividends per share (Unadj.) | Rs | 6.00 | 1.00 | 600.0% | |
Avg Dividend yield | % | 1.4 | 0.1 | 988.4% | |
Book value per share (Unadj.) | Rs | 137.5 | 253.6 | 54.2% | |
Shares outstanding (eoy) | m | 9.78 | 27.15 | 36.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 1.8 | 208.1% | |
Avg P/E ratio | x | 9.9 | 18.5 | 53.5% | |
P/CF ratio (eoy) | x | 9.5 | 14.4 | 66.0% | |
Price / Book Value ratio | x | 3.1 | 2.8 | 112.0% | |
Dividend payout | % | 14.0 | 2.6 | 529.1% | |
Avg Mkt Cap | Rs m | 4,158 | 19,010 | 21.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 97 | 463 | 21.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,106 | 10,518 | 10.5% | |
Other income | Rs m | 27 | 80 | 34.2% | |
Total revenues | Rs m | 1,133 | 10,598 | 10.7% | |
Gross profit | Rs m | 555 | 1,691 | 32.8% | |
Depreciation | Rs m | 18 | 292 | 6.1% | |
Interest | Rs m | 1 | 108 | 1.3% | |
Profit before tax | Rs m | 564 | 1,372 | 41.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 144 | 346 | 41.7% | |
Profit after tax | Rs m | 419 | 1,026 | 40.9% | |
Gross profit margin | % | 50.2 | 16.1 | 312.4% | |
Effective tax rate | % | 25.6 | 25.2 | 101.6% | |
Net profit margin | % | 37.9 | 9.8 | 388.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 688 | 4,710 | 14.6% | |
Current liabilities | Rs m | 126 | 3,927 | 3.2% | |
Net working cap to sales | % | 50.8 | 7.4 | 681.6% | |
Current ratio | x | 5.4 | 1.2 | 453.4% | |
Inventory Days | Days | 69 | 22 | 307.2% | |
Debtors Days | Days | 756 | 882 | 85.6% | |
Net fixed assets | Rs m | 823 | 7,682 | 10.7% | |
Share capital | Rs m | 98 | 276 | 35.5% | |
"Free" reserves | Rs m | 1,247 | 6,610 | 18.9% | |
Net worth | Rs m | 1,345 | 6,885 | 19.5% | |
Long term debt | Rs m | 0 | 706 | 0.0% | |
Total assets | Rs m | 1,511 | 12,392 | 12.2% | |
Interest coverage | x | 389.6 | 13.7 | 2,841.9% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.7 | 0.8 | 86.2% | |
Return on assets | % | 27.8 | 9.1 | 304.3% | |
Return on equity | % | 31.2 | 14.9 | 209.2% | |
Return on capital | % | 42.0 | 19.5 | 215.6% | |
Exports to sales | % | 11.9 | 5.6 | 212.9% | |
Imports to sales | % | 32.9 | 9.3 | 354.5% | |
Exports (fob) | Rs m | 132 | 588 | 22.4% | |
Imports (cif) | Rs m | 364 | 977 | 37.3% | |
Fx inflow | Rs m | 132 | 588 | 22.4% | |
Fx outflow | Rs m | 364 | 977 | 37.3% | |
Net fx | Rs m | -233 | -390 | 59.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 163 | 2,379 | 6.8% | |
From Investments | Rs m | -87 | -1,427 | 6.1% | |
From Financial Activity | Rs m | -60 | -1,125 | 5.3% | |
Net Cashflow | Rs m | 16 | -173 | -9.3% |
Indian Promoters | % | 54.9 | 37.8 | 145.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 1.6 | 5.1% | |
FIIs | % | 0.0 | 1.1 | 3.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.1 | 62.2 | 72.5% | |
Shareholders | 15,481 | 50,460 | 30.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.2 | - |
Compare DIAMINES & CHEM. With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DIAMINES & CHEM. | VALIANT ORGANICS | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | -1.93% | -1.09% | 1.02% |
1-Month | 8.61% | 3.46% | 5.16% |
1-Year | 7.36% | -17.61% | 57.92% |
3-Year CAGR | 17.87% | -34.24% | 25.46% |
5-Year CAGR | 36.26% | -13.59% | 13.74% |
* Compound Annual Growth Rate
Here are more details on the DIAMINES & CHEM. share price and the VALIANT ORGANICS share price.
Moving on to shareholding structures...
The promoters of DIAMINES & CHEM. hold a 54.9% stake in the company. In case of VALIANT ORGANICS the stake stands at 37.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DIAMINES & CHEM. and the shareholding pattern of VALIANT ORGANICS.
Finally, a word on dividends...
In the most recent financial year, DIAMINES & CHEM. paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 14.0%.
VALIANT ORGANICS paid Rs 1.0, and its dividend payout ratio stood at 2.6%.
You may visit here to review the dividend history of DIAMINES & CHEM., and the dividend history of VALIANT ORGANICS.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.