Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DALMIA BHARAT SUG. vs UTTAM SUGAR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DALMIA BHARAT SUG. UTTAM SUGAR DALMIA BHARAT SUG./
UTTAM SUGAR
 
P/E (TTM) x 10.8 8.6 125.5% View Chart
P/BV x 1.2 2.4 51.2% View Chart
Dividend Yield % 1.0 0.7 141.4%  

Financials

 DALMIA BHARAT SUG.   UTTAM SUGAR
EQUITY SHARE DATA
    DALMIA BHARAT SUG.
Mar-23
UTTAM SUGAR
Mar-23
DALMIA BHARAT SUG./
UTTAM SUGAR
5-Yr Chart
Click to enlarge
High Rs569337 168.6%   
Low Rs282194 145.4%   
Sales per share (Unadj.) Rs401.8539.8 74.4%  
Earnings per share (Unadj.) Rs30.732.4 94.7%  
Cash flow per share (Unadj.) Rs45.741.9 108.9%  
Dividends per share (Unadj.) Rs4.002.50 160.0%  
Avg Dividend yield %0.90.9 99.9%  
Book value per share (Unadj.) Rs334.2151.1 221.1%  
Shares outstanding (eoy) m80.9438.14 212.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.10.5 215.1%   
Avg P/E ratio x13.98.2 169.2%  
P/CF ratio (eoy) x9.36.3 147.0%  
Price / Book Value ratio x1.31.8 72.4%  
Dividend payout %13.07.7 169.0%   
Avg Mkt Cap Rs m34,43010,132 339.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,872996 188.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,52120,589 158.0%  
Other income Rs m75688 858.2%   
Total revenues Rs m33,27720,677 160.9%   
Gross profit Rs m4,3652,448 178.3%  
Depreciation Rs m1,213363 334.4%   
Interest Rs m377524 71.9%   
Profit before tax Rs m3,5321,650 214.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,049413 253.6%   
Profit after tax Rs m2,4831,236 200.9%  
Gross profit margin %13.411.9 112.9%  
Effective tax rate %29.725.1 118.5%   
Net profit margin %7.66.0 127.2%  
BALANCE SHEET DATA
Current assets Rs m14,0019,638 145.3%   
Current liabilities Rs m5,1349,323 55.1%   
Net working cap to sales %27.31.5 1,780.0%  
Current ratio x2.71.0 263.8%  
Inventory Days Days1243 4,463.3%  
Debtors Days Days285 2.0%  
Net fixed assets Rs m26,7906,953 385.3%   
Share capital Rs m162381 42.5%   
"Free" reserves Rs m26,8885,383 499.5%   
Net worth Rs m27,0505,764 469.3%   
Long term debt Rs m3,257251 1,296.6%   
Total assets Rs m40,79116,592 245.8%  
Interest coverage x10.44.1 250.1%   
Debt to equity ratio x0.10 276.3%  
Sales to assets ratio x0.81.2 64.2%   
Return on assets %7.010.6 66.1%  
Return on equity %9.221.4 42.8%  
Return on capital %12.936.1 35.7%  
Exports to sales %19.60 26,868,887.9%   
Imports to sales %00-   
Exports (fob) Rs m6,366NA 31,830,500.0%   
Imports (cif) Rs m5NA-   
Fx inflow Rs m6,3660 31,830,500.0%   
Fx outflow Rs m519 27.3%   
Net fx Rs m6,361-19 -33,478.4%   
CASH FLOW
From Operations Rs m5,8291,581 368.6%  
From Investments Rs m-1,922-500 384.0%  
From Financial Activity Rs m-4,195-1,103 380.3%  
Net Cashflow Rs m-288-22 1,310.6%  

Share Holding

Indian Promoters % 74.9 73.7 101.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.3 0.1 1,828.6%  
FIIs % 1.0 0.1 1,457.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 26.3 95.4%  
Shareholders   47,026 27,811 169.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DALMIA BHARAT SUG. With:   BAJAJ HIND. SUGAR    BALRAMPUR CHINI    DHAMPUR SUGAR MILLS    E.I.D. PARRY    SHREE RENUKA SUGARS    


More on Dalmia Bharat Sugar vs Uttam Sugar

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Dalmia Bharat Sugar vs Uttam Sugar Share Price Performance

Period Dalmia Bharat Sugar Uttam Sugar
1-Day -0.99% 0.98%
1-Month 12.37% 8.29%
1-Year 11.67% 31.57%
3-Year CAGR 17.22% 39.42%
5-Year CAGR 29.46% 23.47%

* Compound Annual Growth Rate

Here are more details on the Dalmia Bharat Sugar share price and the Uttam Sugar share price.

Moving on to shareholding structures...

The promoters of Dalmia Bharat Sugar hold a 74.9% stake in the company. In case of Uttam Sugar the stake stands at 73.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Dalmia Bharat Sugar and the shareholding pattern of Uttam Sugar.

Finally, a word on dividends...

In the most recent financial year, Dalmia Bharat Sugar paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 13.0%.

Uttam Sugar paid Rs 2.5, and its dividend payout ratio stood at 7.7%.

You may visit here to review the dividend history of Dalmia Bharat Sugar, and the dividend history of Uttam Sugar.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.