X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DLF Ltd with DB REALTY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DLF vs DB REALTY - Comparison Results

DLF    Change

DLF, India's largest real estate company, was incorporated in 1963 as American Universal Electric (I) Limited (named DLF in 2006). It has developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was complet... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DLF DB REALTY DLF/
DB REALTY
 
P/E (TTM) x 163.7 -4.4 - View Chart
P/BV x 1.0 0.2 497.1% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 DLF   DB REALTY
EQUITY SHARE DATA
    DLF
Mar-18
DB REALTY
Mar-18
DLF/
DB REALTY
5-Yr Chart
Click to enlarge
High Rs27486 318.6%   
Low Rs14632 452.6%   
Sales per share (Unadj.) Rs37.44.9 759.7%  
Earnings per share (Unadj.) Rs25.0-12.9 -194.0%  
Cash flow per share (Unadj.) Rs28.0-12.6 -221.3%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs192.9100.5 192.0%  
Shares outstanding (eoy) m1,791.75243.26 736.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x5.612.0 46.8%   
Avg P/E ratio x8.4-4.6 -183.1%  
P/CF ratio (eoy) x7.5-4.7 -160.5%  
Price / Book Value ratio x1.10.6 185.0%  
Dividend payout %8.00-   
Avg Mkt Cap Rs m376,44714,389 2,616.2%   
No. of employees `0001.60.1 2,665.6%   
Total wages/salary Rs m3,436223 1,540.1%   
Avg. sales/employee Rs Th41,247.219,649.2 209.9%   
Avg. wages/employee Rs Th2,113.13,657.4 57.8%   
Avg. net profit/employee Rs Th27,532.5-51,349.2 -53.6%   
INCOME DATA
Net Sales Rs m67,0681,199 5,595.5%  
Other income Rs m9,5691,566 611.3%   
Total revenues Rs m76,6372,764 2,772.6%   
Gross profit Rs m23,774-3,150 -754.7%  
Depreciation Rs m5,33559 9,058.2%   
Interest Rs m29,5071,247 2,366.4%   
Profit before tax Rs m-1,499-2,891 51.9%   
Minority Interest Rs m1,844-167 -1,106.1%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m87,6530-   
Tax Rs m43,23075 57,640.7%   
Profit after tax Rs m44,768-3,132 -1,429.2%  
Gross profit margin %35.4-262.8 -13.5%  
Effective tax rate %-2,884.3-2.6 111,166.3%   
Net profit margin %66.8-261.3 -25.5%  
BALANCE SHEET DATA
Current assets Rs m294,54742,187 698.2%   
Current liabilities Rs m170,85829,791 573.5%   
Net working cap to sales %184.41,034.2 17.8%  
Current ratio x1.71.4 121.7%  
Inventory Days Days1,0758,323 12.9%  
Debtors Days Days70171 41.0%  
Net fixed assets Rs m82,1963,487 2,357.3%   
Share capital Rs m3,5682,433 146.7%   
"Free" reserves Rs m342,03522,012 1,553.9%   
Net worth Rs m345,60324,445 1,413.8%   
Long term debt Rs m62,38911,841 526.9%   
Total assets Rs m626,56266,333 944.6%  
Interest coverage x0.9-1.3 -72.0%   
Debt to equity ratio x0.20.5 37.3%  
Sales to assets ratio x0.10 592.4%   
Return on assets %11.9-2.8 -417.1%  
Return on equity %13.0-12.8 -101.1%  
Return on capital %28.8-5.0 -577.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m170-   
Fx outflow Rs m3,4292 142,887.5%   
Net fx Rs m-3,412-2 142,162.5%   
CASH FLOW
From Operations Rs m72,445-383 -18,900.3%  
From Investments Rs m-35,7821,649 -2,169.5%  
From Financial Activity Rs m-57,226-1,024 5,590.1%  
Net Cashflow Rs m-20,564242 -8,486.8%  

Share Holding

Indian Promoters % 74.9 74.0 101.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.5 0.0 -  
FIIs % 19.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 4.7 26.0 18.1%  
Shareholders   432,951 5,423 7,983.6%  
Pledged promoter(s) holding % 0.0 85.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DLF With:   AJMERA REALTY  PURAVANKARA  JAIPRAKASH ASSO.  ERA INFRA ENGG.  MARATHON NEXTGEN REALTY LTD  



Today's Market

Sensex Opens in Green; Telecom and Energy Stocks Gain(09:30 am)

Asian stock markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.1% while the Hang Seng is down 0.1%.

Related Views on News

DB REALTY Announces Quarterly Results (3QFY19); Net Profit Down 146.7% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, DB REALTY has posted a net profit of Rs 108 m (down 146.7% YoY). Sales on the other hand came in at Rs 2 m (down 59.9% YoY). Read on for a complete analysis of DB REALTY's quarterly results.

DLF LTD Announces Quarterly Results (3QFY19); Net Profit Down 97.3% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, DLF LTD has posted a net profit of Rs 1 bn (down 97.3% YoY). Sales on the other hand came in at Rs 22 bn (up 31.0% YoY). Read on for a complete analysis of DLF LTD's quarterly results.

IRCON International IPO: Is This PSU Worth Betting On? (IPO)

Sep 17, 2018

Should you subscribe to the IPO of IRCON International Ltd?

DLF LTD 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of DLF LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of DLF LTD. Also includes updates on the valuation of DLF LTD.

DB REALTY 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of DB REALTY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of DB REALTY. Also includes updates on the valuation of DB REALTY.

More Views on News

Most Popular

Are You Ready for the Big Nifty Move in the March Expiry?(Profit Hunter)

Mar 8, 2019

History suggests the Nifty could make a big move in March. Are you prepared to benefit from this opportunity?

Smallcaps Are Rallying and You Need to Make the Most of It Now(Profit Hunter)

Mar 7, 2019

Did you just miss the smallcap rally? Or is there still time to catch up? Read on for answers and more...

The One Sector to Bet on Today as India Grows into a 10 Trillion Dollar Economy(The 5 Minute Wrapup)

Mar 7, 2019

India's defence sector is suddenly under the spotlight. Can this sector ride along India's long-term growth story?

Is it the Right Time to Buy Mid and Small Caps Now?(The 5 Minute Wrapup)

Mar 6, 2019

Mid and Small Caps have underperformed large caps in the past year. Is the tide about to turn?

Elections Don't Matter!(The Honest Truth)

Mar 13, 2019

Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

DLF SHARE PRICE


Mar 19, 2019 11:13 AM

TRACK DLF

COMPARE DLF WITH

MARKET STATS