Compare DLF with Unitech - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DLF vs UNITECH - Comparison Results

DLF     Change

DLF, India's largest real estate company, was incorporated in 1963 as American Universal Electric (I) Limited (named DLF in 2006). It has developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was complet... More

UNITECH 
   Change

Established in 1972, Unitech is India's second largest listed real estate company. It has presence across all the segments of real estate development, like residential, commercial, retail, hospitality, amusement parks and special economic zones. In o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DLF UNITECH DLF/
UNITECH
 
P/E (TTM) x -19.8 -0.6 - View Chart
P/BV x 1.0 0.0 2,654.6% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 DLF   UNITECH
EQUITY SHARE DATA
    DLF
Mar-18
UNITECH
Mar-16
DLF/
UNITECH
5-Yr Chart
Click to enlarge
High Rs27418 1,489.1%   
Low Rs1463 4,300.0%   
Sales per share (Unadj.) Rs37.47.7 486.9%  
Earnings per share (Unadj.) Rs25.0-3.5 -724.2%  
Cash flow per share (Unadj.) Rs28.0-3.3 -843.6%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs192.938.5 501.5%  
Shares outstanding (eoy) m1,791.752,616.30 68.5%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x5.61.4 395.9%   
Avg P/E ratio x8.4-3.2 -266.2%  
P/CF ratio (eoy) x7.5-3.3 -228.5%  
Price / Book Value ratio x1.10.3 384.3%  
Dividend payout %8.00-   
Avg Mkt Cap Rs m376,44728,518 1,320.0%   
No. of employees `0001.60.9 175.8%   
Total wages/salary Rs m3,4361,536 223.7%   
Avg. sales/employee Rs Th41,247.221,745.6 189.7%   
Avg. wages/employee Rs Th2,113.11,660.3 127.3%   
Avg. net profit/employee Rs Th27,532.5-9,758.9 -282.1%   
INCOME DATA
Net Sales Rs m67,06820,115 333.4%  
Other income Rs m9,569647 1,478.3%   
Total revenues Rs m76,63720,762 369.1%   
Gross profit Rs m23,774-6,710 -354.3%  
Depreciation Rs m5,335354 1,506.7%   
Interest Rs m29,5073,274 901.3%   
Profit before tax Rs m-1,499-9,691 15.5%   
Minority Interest Rs m1,84412 16,033.0%   
Prior Period Items Rs m0-1 0.0%   
Extraordinary Inc (Exp) Rs m87,6530-   
Tax Rs m43,230-653 -6,616.0%   
Profit after tax Rs m44,768-9,027 -495.9%  
Gross profit margin %35.4-33.4 -106.3%  
Effective tax rate %-2,884.36.7 -42,777.8%   
Net profit margin %66.8-44.9 -148.7%  
BALANCE SHEET DATA
Current assets Rs m294,547228,433 128.9%   
Current liabilities Rs m170,858162,291 105.3%   
Net working cap to sales %184.4328.8 56.1%  
Current ratio x1.71.4 122.5%  
Inventory Days Days1,075694 154.9%  
Debtors Days Days70282 24.8%  
Net fixed assets Rs m82,19619,057 431.3%   
Share capital Rs m3,5685,233 68.2%   
"Free" reserves Rs m342,03592,974 367.9%   
Net worth Rs m345,603100,624 343.5%   
Long term debt Rs m62,38924,647 253.1%   
Total assets Rs m626,562291,430 215.0%  
Interest coverage x0.9-2.0 -48.4%   
Debt to equity ratio x0.20.2 73.7%  
Sales to assets ratio x0.10.1 155.1%   
Return on assets %11.9-2.0 -600.5%  
Return on equity %13.0-9.0 -144.4%  
Return on capital %28.8-5.1 -563.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m170-   
Fx outflow Rs m3,42927 12,561.5%   
Net fx Rs m-3,412-27 12,497.8%   
CASH FLOW
From Operations Rs m72,445484 14,977.2%  
From Investments Rs m-35,7821,682 -2,126.9%  
From Financial Activity Rs m-57,226-2,451 2,335.3%  
Net Cashflow Rs m-20,564-266 7,733.5%  

Share Holding

Indian Promoters % 74.9 47.5 157.7%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 0.5 2.1 23.8%  
FIIs % 19.9 26.2 76.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 4.7 24.1 19.5%  
Shareholders   432,951 615,694 70.3%  
Pledged promoter(s) holding % 0.0 90.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DLF With:   IRB INFRA.  PSP PROJECTS  BL KASHYAP & SONS  GODREJ PROPERTIES  PATEL ENGG.  



Today's Market

Burger King IPO, Auto Sales in November, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a flat note yesterday. Benchmark indices fell more than 1% before recovering partial losses.

Related Views on News

DLF Announces Quarterly Results (1QFY21); Net Profit Down 219.6% (Quarterly Result Update)

Aug 10, 2020 | Updated on Aug 10, 2020

For the quarter ended June 2020, DLF has posted a net profit of Rs 2 bn (down 219.6% YoY). Sales on the other hand came in at Rs 5 bn (down 58.8% YoY). Read on for a complete analysis of DLF's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

DLF Announces Quarterly Results (2QFY20); Net Profit Up 35.3% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, DLF has posted a net profit of Rs 2 bn (up 35.3% YoY). Sales on the other hand came in at Rs 17 bn (down 19.8% YoY). Read on for a complete analysis of DLF's quarterly results.

DLF Announces Quarterly Results (1QFY20); Net Profit Up 315.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, DLF has posted a net profit of Rs 1 bn (up 315.6% YoY). Sales on the other hand came in at Rs 13 bn (down 11.7% YoY). Read on for a complete analysis of DLF's quarterly results.

UNITECH Announces Quarterly Results (4QFY19); Net Profit Up 63.4% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended March 2019, UNITECH has posted a net profit of Rs 4 bn (up 63.4% YoY). Sales on the other hand came in at Rs 3 bn (down 70.8% YoY). Read on for a complete analysis of UNITECH's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DLF SHARE PRICE


Dec 2, 2020 (Close)

TRACK DLF

COMPARE DLF WITH

MARKET STATS