D-LINK (INDIA) | TULIP TELECOM | D-LINK (INDIA)/ TULIP TELECOM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.0 | -0.0 | - | View Chart |
P/BV | x | 3.0 | 0.0 | 8,755.6% | View Chart |
Dividend Yield | % | 3.1 | 0.0 | - |
D-LINK (INDIA) TULIP TELECOM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D-LINK (INDIA) Mar-23 |
TULIP TELECOM Mar-13 |
D-LINK (INDIA)/ TULIP TELECOM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 311 | 129 | 241.1% | |
Low | Rs | 105 | 9 | 1,229.0% | |
Sales per share (Unadj.) | Rs | 332.6 | 65.3 | 509.6% | |
Earnings per share (Unadj.) | Rs | 24.3 | -51.6 | -47.1% | |
Cash flow per share (Unadj.) | Rs | 25.7 | -42.2 | -61.0% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0 | - | |
Avg Dividend yield | % | 4.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 106.6 | 44.4 | 239.9% | |
Shares outstanding (eoy) | m | 35.50 | 145.00 | 24.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.1 | 59.4% | |
Avg P/E ratio | x | 8.6 | -1.3 | -642.0% | |
P/CF ratio (eoy) | x | 8.1 | -1.6 | -496.0% | |
Price / Book Value ratio | x | 2.0 | 1.5 | 126.1% | |
Dividend payout | % | 41.1 | 0 | - | |
Avg Mkt Cap | Rs m | 7,389 | 9,973 | 74.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 399 | 785 | 50.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,806 | 9,462 | 124.8% | |
Other income | Rs m | 72 | 34 | 210.4% | |
Total revenues | Rs m | 11,878 | 9,496 | 125.1% | |
Gross profit | Rs m | 1,150 | -5,198 | -22.1% | |
Depreciation | Rs m | 50 | 1,369 | 3.6% | |
Interest | Rs m | 10 | 1,407 | 0.7% | |
Profit before tax | Rs m | 1,161 | -7,940 | -14.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 298 | -455 | -65.4% | |
Profit after tax | Rs m | 864 | -7,484 | -11.5% | |
Gross profit margin | % | 9.7 | -54.9 | -17.7% | |
Effective tax rate | % | 25.6 | 5.7 | 447.3% | |
Net profit margin | % | 7.3 | -79.1 | -9.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,525 | 12,264 | 53.2% | |
Current liabilities | Rs m | 3,159 | 18,361 | 17.2% | |
Net working cap to sales | % | 28.5 | -64.4 | -44.2% | |
Current ratio | x | 2.1 | 0.7 | 309.2% | |
Inventory Days | Days | 38 | 5 | 715.5% | |
Debtors Days | Days | 942 | 347,135,423 | 0.0% | |
Net fixed assets | Rs m | 690 | 31,759 | 2.2% | |
Share capital | Rs m | 71 | 290 | 24.5% | |
"Free" reserves | Rs m | 3,713 | 6,153 | 60.3% | |
Net worth | Rs m | 3,784 | 6,443 | 58.7% | |
Long term debt | Rs m | 0 | 19,201 | 0.0% | |
Total assets | Rs m | 7,215 | 44,023 | 16.4% | |
Interest coverage | x | 115.2 | -4.6 | -2,480.6% | |
Debt to equity ratio | x | 0 | 3.0 | 0.0% | |
Sales to assets ratio | x | 1.6 | 0.2 | 761.3% | |
Return on assets | % | 12.1 | -13.8 | -87.7% | |
Return on equity | % | 22.8 | -116.2 | -19.6% | |
Return on capital | % | 31.0 | -25.5 | -121.5% | |
Exports to sales | % | 1.5 | 0 | - | |
Imports to sales | % | 30.4 | 0 | - | |
Exports (fob) | Rs m | 177 | NA | - | |
Imports (cif) | Rs m | 3,586 | NA | - | |
Fx inflow | Rs m | 181 | 0 | - | |
Fx outflow | Rs m | 3,759 | 64 | 5,874.1% | |
Net fx | Rs m | -3,579 | -64 | 5,591.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 59 | 98 | 60.1% | |
From Investments | Rs m | -50 | -1,866 | 2.7% | |
From Financial Activity | Rs m | -154 | 1,739 | -8.9% | |
Net Cashflow | Rs m | -146 | -28 | 512.0% |
Indian Promoters | % | 0.0 | 24.4 | - | |
Foreign collaborators | % | 51.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 14.8 | 2.0% | |
FIIs | % | 0.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.0 | 75.6 | 64.8% | |
Shareholders | 46,969 | 44,027 | 106.7% | ||
Pledged promoter(s) holding | % | 0.0 | 89.1 | - |
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D-LINK (INDIA) | TULIP TELECOM | S&P BSE IT |
---|---|---|---|
1-Day | -0.39% | 3.38% | 0.04% |
1-Month | 12.36% | 14.18% | -3.85% |
1-Year | 13.61% | -60.67% | 23.67% |
3-Year CAGR | 47.44% | -65.47% | 9.09% |
5-Year CAGR | 31.36% | -47.16% | 16.19% |
* Compound Annual Growth Rate
Here are more details on the D-LINK (INDIA) share price and the TULIP TELECOM share price.
Moving on to shareholding structures...
The promoters of D-LINK (INDIA) hold a 51.0% stake in the company. In case of TULIP TELECOM the stake stands at 24.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D-LINK (INDIA) and the shareholding pattern of TULIP TELECOM.
Finally, a word on dividends...
In the most recent financial year, D-LINK (INDIA) paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 41.1%.
TULIP TELECOM paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of D-LINK (INDIA), and the dividend history of TULIP TELECOM.
For a sector overview, read our software sector report.
Indian share markets continued the momentum as the session progressed and ended on firm footing.