Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDIA POWER CORPORATION vs ADANI POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDIA POWER CORPORATION ADANI POWER INDIA POWER CORPORATION/
ADANI POWER
 
P/E (TTM) x 103.3 10.1 1,020.6% View Chart
P/BV x 1.9 7.9 23.6% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 INDIA POWER CORPORATION   ADANI POWER
EQUITY SHARE DATA
    INDIA POWER CORPORATION
Mar-23
ADANI POWER
Mar-23
INDIA POWER CORPORATION/
ADANI POWER
5-Yr Chart
Click to enlarge
High Rs17433 3.9%   
Low Rs9133 6.9%   
Sales per share (Unadj.) Rs6.4100.5 6.4%  
Earnings per share (Unadj.) Rs0.227.8 0.6%  
Cash flow per share (Unadj.) Rs0.536.4 1.3%  
Dividends per share (Unadj.) Rs0.050-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs9.777.5 12.5%  
Shares outstanding (eoy) m973.793,856.94 25.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.02.8 72.3%   
Avg P/E ratio x79.910.2 786.5%  
P/CF ratio (eoy) x28.27.8 363.0%  
Price / Book Value ratio x1.33.6 36.7%  
Dividend payout %30.70-   
Avg Mkt Cap Rs m12,6591,090,260 1.2%   
No. of employees `000NANA-   
Total wages/salary Rs m4955,700 8.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,231387,733 1.6%  
Other income Rs m26942,672 0.6%   
Total revenues Rs m6,500430,405 1.5%   
Gross profit Rs m610100,447 0.6%  
Depreciation Rs m29033,037 0.9%   
Interest Rs m37933,335 1.1%   
Profit before tax Rs m20976,747 0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m50-30,519 -0.2%   
Profit after tax Rs m158107,266 0.1%  
Gross profit margin %9.825.9 37.8%  
Effective tax rate %24.2-39.8 -60.8%   
Net profit margin %2.527.7 9.2%  
BALANCE SHEET DATA
Current assets Rs m7,768195,530 4.0%   
Current liabilities Rs m5,933177,446 3.3%   
Net working cap to sales %29.54.7 631.5%  
Current ratio x1.31.1 118.8%  
Inventory Days Days19424 808.3%  
Debtors Days Days62311 5,744.6%  
Net fixed assets Rs m12,430662,683 1.9%   
Share capital Rs m97438,569 2.5%   
"Free" reserves Rs m8,480260,187 3.3%   
Net worth Rs m9,453298,757 3.2%   
Long term debt Rs m2,045337,026 0.6%   
Total assets Rs m20,198858,213 2.4%  
Interest coverage x1.63.3 47.0%   
Debt to equity ratio x0.21.1 19.2%  
Sales to assets ratio x0.30.5 68.3%   
Return on assets %2.716.4 16.2%  
Return on equity %1.735.9 4.7%  
Return on capital %5.117.3 29.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m81,051 0.8%   
Net fx Rs m-8-1,051 0.8%   
CASH FLOW
From Operations Rs m68384,305 0.8%  
From Investments Rs m-615,444 -0.0%  
From Financial Activity Rs m-637-104,085 0.6%  
Net Cashflow Rs m40-4,331 -0.9%  

Share Holding

Indian Promoters % 59.5 46.6 127.5%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 0.4 17.3 2.1%  
FIIs % 0.3 15.9 1.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 40.5 28.3 143.5%  
Shareholders   92,956 1,426,249 6.5%  
Pledged promoter(s) holding % 67.3 24.8 271.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDIA POWER CORPORATION With:   TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on DPSC vs ADANI POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DPSC vs ADANI POWER Share Price Performance

Period DPSC ADANI POWER S&P BSE POWER
1-Day -0.55% 2.87% 1.04%
1-Month 12.07% 9.32% 5.57%
1-Year 72.38% 159.61% 90.16%
3-Year CAGR 14.05% 86.29% 42.77%
5-Year CAGR 9.98% 68.68% 29.67%

* Compound Annual Growth Rate

Here are more details on the DPSC share price and the ADANI POWER share price.

Moving on to shareholding structures...

The promoters of DPSC hold a 59.5% stake in the company. In case of ADANI POWER the stake stands at 71.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DPSC and the shareholding pattern of ADANI POWER.

Finally, a word on dividends...

In the most recent financial year, DPSC paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 30.7%.

ADANI POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of DPSC, and the dividend history of ADANI POWER.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.