Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DANLAW TECHNOLOGIES vs CG-VAK SOFTW - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DANLAW TECHNOLOGIES CG-VAK SOFTW DANLAW TECHNOLOGIES/
CG-VAK SOFTW
 
P/E (TTM) x 29.4 15.4 191.6% View Chart
P/BV x 5.9 4.2 138.3% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 DANLAW TECHNOLOGIES   CG-VAK SOFTW
EQUITY SHARE DATA
    DANLAW TECHNOLOGIES
Mar-22
CG-VAK SOFTW
Mar-22
DANLAW TECHNOLOGIES/
CG-VAK SOFTW
5-Yr Chart
Click to enlarge
High Rs396392 101.1%   
Low Rs14479 182.0%   
Sales per share (Unadj.) Rs327.7106.8 307.0%  
Earnings per share (Unadj.) Rs11.217.9 62.7%  
Cash flow per share (Unadj.) Rs22.320.2 110.5%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %00.4 0.0%  
Book value per share (Unadj.) Rs61.681.0 76.0%  
Shares outstanding (eoy) m3.715.05 73.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.82.2 37.3%   
Avg P/E ratio x24.113.2 182.7%  
P/CF ratio (eoy) x12.111.7 103.7%  
Price / Book Value ratio x4.42.9 150.7%  
Dividend payout %05.6 0.0%   
Avg Mkt Cap Rs m1,0011,189 84.2%   
No. of employees `000NANA-   
Total wages/salary Rs m212340 62.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,216539 225.5%  
Other income Rs m479 534.2%   
Total revenues Rs m1,263548 230.5%   
Gross profit Rs m61129 47.3%  
Depreciation Rs m4112 353.8%   
Interest Rs m185 364.8%   
Profit before tax Rs m49121 40.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m731 23.0%   
Profit after tax Rs m4290 46.1%  
Gross profit margin %5.023.9 21.0%  
Effective tax rate %14.525.4 57.2%   
Net profit margin %3.416.7 20.4%  
BALANCE SHEET DATA
Current assets Rs m556223 248.8%   
Current liabilities Rs m30755 556.3%   
Net working cap to sales %20.431.2 65.6%  
Current ratio x1.84.0 44.7%  
Inventory Days Days316 20.8%  
Debtors Days Days55050,890,062 0.0%  
Net fixed assets Rs m309295 104.8%   
Share capital Rs m3751 73.4%   
"Free" reserves Rs m192359 53.4%   
Net worth Rs m229409 55.9%   
Long term debt Rs m4117 249.2%   
Total assets Rs m865518 166.9%  
Interest coverage x3.624.9 14.6%   
Debt to equity ratio x0.20 446.1%  
Sales to assets ratio x1.41.0 135.1%   
Return on assets %6.918.4 37.8%  
Return on equity %18.222.1 82.5%  
Return on capital %24.829.6 84.0%  
Exports to sales %070.8 0.0%   
Imports to sales %0.10-   
Exports (fob) Rs mNA382 0.0%   
Imports (cif) Rs m1NA-   
Fx inflow Rs m89382 23.3%   
Fx outflow Rs m13 39.9%   
Net fx Rs m88379 23.2%   
CASH FLOW
From Operations Rs m57109 52.4%  
From Investments Rs m-58-129 44.8%  
From Financial Activity Rs m4114 286.5%  
Net Cashflow Rs m9-6 -159.1%  

Share Holding

Indian Promoters % 45.0 53.6 83.9%  
Foreign collaborators % 4.9 0.0 -  
Indian inst/Mut Fund % 1.2 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 50.1 46.4 108.0%  
Shareholders   3,584 6,062 59.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DANLAW TECHNOLOGIES With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on DANLAW TECHNOLOGIES vs CG-VAK SOFTW

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DANLAW TECHNOLOGIES vs CG-VAK SOFTW Share Price Performance

Period DANLAW TECHNOLOGIES CG-VAK SOFTW S&P BSE IT
1-Day 0.07% 4.58% 1.65%
1-Month 16.25% -4.04% 5.46%
1-Year 5.42% 11.73% -15.02%
3-Year CAGR 74.01% 112.08% 24.31%
5-Year CAGR 27.14% 65.39% 19.44%

* Compound Annual Growth Rate

Here are more details on the DANLAW TECHNOLOGIES share price and the CG-VAK SOFTW share price.

Moving on to shareholding structures...

The promoters of DANLAW TECHNOLOGIES hold a 49.9% stake in the company. In case of CG-VAK SOFTW the stake stands at 53.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DANLAW TECHNOLOGIES and the shareholding pattern of CG-VAK SOFTW.

Finally, a word on dividends...

In the most recent financial year, DANLAW TECHNOLOGIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

CG-VAK SOFTW paid Rs 1.0, and its dividend payout ratio stood at 5.6%.

You may visit here to review the dividend history of DANLAW TECHNOLOGIES, and the dividend history of CG-VAK SOFTW.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Ends Volatile Session Higher | ITC, Britannia Surge 5% | Adani Enterprises Cracks 27% Sensex Today Ends Volatile Session Higher | ITC, Britannia Surge 5% | Adani Enterprises Cracks 27%(Closing)

After opening the day on a negative note, Indian share markets witnessed volatile trading activity throughout the session and managed to bounce back during closing hours.