E FACTOR EXPERIENCES LTD. | DEN NETWORKS | E FACTOR EXPERIENCES LTD./ DEN NETWORKS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 11.0 | - | View Chart |
P/BV | x | 18.8 | 0.7 | 2,560.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
E FACTOR EXPERIENCES LTD. DEN NETWORKS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
E FACTOR EXPERIENCES LTD. Mar-23 |
DEN NETWORKS Mar-23 |
E FACTOR EXPERIENCES LTD./ DEN NETWORKS |
5-Yr Chart Click to enlarge
|
||
High | Rs | NA | 46 | 0.0% | |
Low | Rs | NA | 25 | 0.0% | |
Sales per share (Unadj.) | Rs | 123.8 | 23.7 | 522.3% | |
Earnings per share (Unadj.) | Rs | 7.9 | 5.0 | 159.5% | |
Cash flow per share (Unadj.) | Rs | 8.9 | 7.5 | 119.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 11.4 | 67.3 | 17.0% | |
Shares outstanding (eoy) | m | 9.63 | 476.77 | 2.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 1.5 | 0.0% | |
Avg P/E ratio | x | 0 | 7.2 | 0.0% | |
P/CF ratio (eoy) | x | 0 | 4.8 | 0.0% | |
Price / Book Value ratio | x | 0 | 0.5 | 0.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 0 | 17,021 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 64 | 833 | 7.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,193 | 11,305 | 10.5% | |
Other income | Rs m | 2 | 2,537 | 0.1% | |
Total revenues | Rs m | 1,195 | 13,842 | 8.6% | |
Gross profit | Rs m | 122 | 103 | 118.7% | |
Depreciation | Rs m | 9 | 1,193 | 0.8% | |
Interest | Rs m | 11 | 14 | 76.9% | |
Profit before tax | Rs m | 104 | 1,433 | 7.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 28 | -931 | -3.0% | |
Profit after tax | Rs m | 76 | 2,364 | 3.2% | |
Gross profit margin | % | 10.2 | 0.9 | 1,124.8% | |
Effective tax rate | % | 26.6 | -64.9 | -40.9% | |
Net profit margin | % | 6.4 | 20.9 | 30.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 457 | 28,704 | 1.6% | |
Current liabilities | Rs m | 419 | 4,323 | 9.7% | |
Net working cap to sales | % | 3.2 | 215.7 | 1.5% | |
Current ratio | x | 1.1 | 6.6 | 16.4% | |
Inventory Days | Days | 8 | 496 | 1.6% | |
Debtors Days | Days | 1,036 | 28 | 3,700.0% | |
Net fixed assets | Rs m | 98 | 7,685 | 1.3% | |
Share capital | Rs m | 96 | 4,768 | 2.0% | |
"Free" reserves | Rs m | 14 | 27,306 | 0.1% | |
Net worth | Rs m | 110 | 32,074 | 0.3% | |
Long term debt | Rs m | 33 | 0 | - | |
Total assets | Rs m | 556 | 36,390 | 1.5% | |
Interest coverage | x | 10.6 | 103.1 | 10.3% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 2.1 | 0.3 | 690.9% | |
Return on assets | % | 15.6 | 6.5 | 239.4% | |
Return on equity | % | 69.1 | 7.4 | 937.8% | |
Return on capital | % | 80.2 | 4.5 | 1,777.3% | |
Exports to sales | % | 0 | 0.3 | 0.0% | |
Imports to sales | % | 0 | 0.5 | 0.0% | |
Exports (fob) | Rs m | NA | 38 | 0.0% | |
Imports (cif) | Rs m | NA | 61 | 0.0% | |
Fx inflow | Rs m | 0 | 38 | 0.0% | |
Fx outflow | Rs m | 0 | 61 | 0.0% | |
Net fx | Rs m | 0 | -23 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 18 | 1,393 | 1.3% | |
From Investments | Rs m | -30 | -543 | 5.6% | |
From Financial Activity | Rs m | 22 | -1,150 | -1.9% | |
Net Cashflow | Rs m | 10 | -300 | -3.2% |
Indian Promoters | % | 73.6 | 74.9 | 98.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.3 | 1.3 | 255.5% | |
FIIs | % | 0.0 | 1.1 | 0.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.4 | 25.1 | 105.2% | |
Shareholders | 993 | 123,334 | 0.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare E FACTOR EXPERIENCES LTD. With: NDTV NETWORK18 MEDIA GTPL HATHWAY TV18 BROADCAST ZEE ENTERTAINMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | E FACTOR EXPERIENCES LTD. | DEN NETWORKS | S&P BSE TECK |
---|---|---|---|
1-Day | -3.04% | 0.24% | -0.84% |
1-Month | 4.98% | -4.46% | -0.81% |
1-Year | -18.22% | 54.24% | 18.45% |
3-Year CAGR | -6.48% | -2.18% | 8.53% |
5-Year CAGR | -3.94% | -2.97% | 15.08% |
* Compound Annual Growth Rate
Here are more details on the E FACTOR EXPERIENCES LTD. share price and the DEN NETWORKS share price.
Moving on to shareholding structures...
The promoters of E FACTOR EXPERIENCES LTD. hold a 73.6% stake in the company. In case of DEN NETWORKS the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of E FACTOR EXPERIENCES LTD. and the shareholding pattern of DEN NETWORKS.
Finally, a word on dividends...
In the most recent financial year, E FACTOR EXPERIENCES LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DEN NETWORKS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of E FACTOR EXPERIENCES LTD., and the dividend history of DEN NETWORKS.
For a sector overview, read our media sector report.
After opening the day marginally higher, Indian share continued the momentum as the session progressed and ended the day higher.