E FACTOR EXPERIENCES LTD. | TV TODAY NETWORK | E FACTOR EXPERIENCES LTD./ TV TODAY NETWORK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 23.0 | - | View Chart |
P/BV | x | 16.6 | 1.6 | 1,058.4% | View Chart |
Dividend Yield | % | 0.0 | 32.2 | - |
E FACTOR EXPERIENCES LTD. TV TODAY NETWORK |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
E FACTOR EXPERIENCES LTD. Mar-23 |
TV TODAY NETWORK Mar-23 |
E FACTOR EXPERIENCES LTD./ TV TODAY NETWORK |
5-Yr Chart Click to enlarge
|
||
High | Rs | NA | 431 | 0.0% | |
Low | Rs | NA | 170 | 0.0% | |
Sales per share (Unadj.) | Rs | 123.8 | 147.2 | 84.1% | |
Earnings per share (Unadj.) | Rs | 7.9 | 14.8 | 53.5% | |
Cash flow per share (Unadj.) | Rs | 8.9 | 21.7 | 40.9% | |
Dividends per share (Unadj.) | Rs | 0 | 70.00 | 0.0% | |
Avg Dividend yield | % | 0 | 23.3 | - | |
Book value per share (Unadj.) | Rs | 11.4 | 138.8 | 8.2% | |
Shares outstanding (eoy) | m | 9.63 | 59.67 | 16.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 2.0 | 0.0% | |
Avg P/E ratio | x | 0 | 20.3 | 0.0% | |
P/CF ratio (eoy) | x | 0 | 13.8 | 0.0% | |
Price / Book Value ratio | x | 0 | 2.2 | 0.0% | |
Dividend payout | % | 0 | 473.3 | 0.0% | |
Avg Mkt Cap | Rs m | 0 | 17,920 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 64 | 3,268 | 2.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,193 | 8,782 | 13.6% | |
Other income | Rs m | 2 | 512 | 0.4% | |
Total revenues | Rs m | 1,195 | 9,295 | 12.9% | |
Gross profit | Rs m | 122 | 1,137 | 10.7% | |
Depreciation | Rs m | 9 | 413 | 2.3% | |
Interest | Rs m | 11 | 33 | 32.3% | |
Profit before tax | Rs m | 104 | 1,204 | 8.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 28 | 321 | 8.6% | |
Profit after tax | Rs m | 76 | 882 | 8.6% | |
Gross profit margin | % | 10.2 | 13.0 | 79.0% | |
Effective tax rate | % | 26.6 | 26.7 | 99.6% | |
Net profit margin | % | 6.4 | 10.0 | 63.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 457 | 8,654 | 5.3% | |
Current liabilities | Rs m | 419 | 2,487 | 16.9% | |
Net working cap to sales | % | 3.2 | 70.2 | 4.5% | |
Current ratio | x | 1.1 | 3.5 | 31.3% | |
Inventory Days | Days | 8 | 5 | 161.0% | |
Debtors Days | Days | 1,036 | 9 | 11,746.9% | |
Net fixed assets | Rs m | 98 | 2,275 | 4.3% | |
Share capital | Rs m | 96 | 298 | 32.3% | |
"Free" reserves | Rs m | 14 | 7,986 | 0.2% | |
Net worth | Rs m | 110 | 8,284 | 1.3% | |
Long term debt | Rs m | 33 | 0 | - | |
Total assets | Rs m | 556 | 10,929 | 5.1% | |
Interest coverage | x | 10.6 | 37.0 | 28.7% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 2.1 | 0.8 | 267.1% | |
Return on assets | % | 15.6 | 8.4 | 186.7% | |
Return on equity | % | 69.1 | 10.7 | 648.8% | |
Return on capital | % | 80.2 | 14.9 | 537.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.4 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 37 | 0.0% | |
Fx inflow | Rs m | 0 | 1,071 | 0.0% | |
Fx outflow | Rs m | 0 | 239 | 0.0% | |
Net fx | Rs m | 0 | 833 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 18 | 407 | 4.3% | |
From Investments | Rs m | -30 | 3,713 | -0.8% | |
From Financial Activity | Rs m | 22 | -4,267 | -0.5% | |
Net Cashflow | Rs m | 10 | -147 | -6.6% |
Indian Promoters | % | 73.6 | 58.5 | 125.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.3 | 14.6 | 22.4% | |
FIIs | % | 0.0 | 1.6 | 0.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.4 | 41.6 | 63.6% | |
Shareholders | 993 | 53,607 | 1.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare E FACTOR EXPERIENCES LTD. With: NETWORK18 MEDIA NDTV TV18 BROADCAST ZEE ENTERTAINMENT SUN TV
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | E FACTOR EXPERIENCES LTD. | TV Today Network | S&P BSE TECK |
---|---|---|---|
1-Day | 0.36% | -2.01% | 0.24% |
1-Month | -8.82% | -3.05% | 1.05% |
1-Year | -27.80% | 17.64% | 27.03% |
3-Year CAGR | -10.29% | -8.76% | 10.36% |
5-Year CAGR | -6.31% | -4.66% | 15.85% |
* Compound Annual Growth Rate
Here are more details on the E FACTOR EXPERIENCES LTD. share price and the TV Today Network share price.
Moving on to shareholding structures...
The promoters of E FACTOR EXPERIENCES LTD. hold a 73.6% stake in the company. In case of TV Today Network the stake stands at 58.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of E FACTOR EXPERIENCES LTD. and the shareholding pattern of TV Today Network.
Finally, a word on dividends...
In the most recent financial year, E FACTOR EXPERIENCES LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
TV Today Network paid Rs 70.0, and its dividend payout ratio stood at 473.3%.
You may visit here to review the dividend history of E FACTOR EXPERIENCES LTD., and the dividend history of TV Today Network.
For a sector overview, read our media sector report.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.