E.I.D. PARRY | DHAMPUR SUGAR MILLS | E.I.D. PARRY/ DHAMPUR SUGAR MILLS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.0 | 8.2 | 73.4% | View Chart |
P/BV | x | 2.1 | 0.9 | 224.4% | View Chart |
Dividend Yield | % | 0.0 | 2.8 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
E.I.D. PARRY Mar-21 |
DHAMPUR SUGAR MILLS Mar-21 |
E.I.D. PARRY/ DHAMPUR SUGAR MILLS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 371 | 208 | 178.5% | |
Low | Rs | 133 | 87 | 153.1% | |
Sales per share (Unadj.) | Rs | 1,051.8 | 615.0 | 171.0% | |
Earnings per share (Unadj.) | Rs | 56.3 | 34.5 | 163.4% | |
Cash flow per share (Unadj.) | Rs | 75.1 | 46.2 | 162.5% | |
Dividends per share (Unadj.) | Rs | 0 | 6.00 | 0.0% | |
Avg Dividend yield | % | 0 | 4.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 258.1 | 235.0 | 109.9% | |
Shares outstanding (eoy) | m | 177.10 | 66.39 | 266.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0.2 | 100.0% | |
Avg P/E ratio | x | 4.5 | 4.3 | 104.7% | |
P/CF ratio (eoy) | x | 3.4 | 3.2 | 105.2% | |
Price / Book Value ratio | x | 1.0 | 0.6 | 155.7% | |
Dividend payout | % | 0 | 17.4 | 0.0% | |
Avg Mkt Cap | Rs m | 44,608 | 9,777 | 456.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 7,230 | 1,471 | 491.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 186,268 | 40,827 | 456.2% | |
Other income | Rs m | 1,041 | 270 | 385.6% | |
Total revenues | Rs m | 187,309 | 41,097 | 455.8% | |
Gross profit | Rs m | 20,005 | 4,538 | 440.8% | |
Depreciation | Rs m | 3,317 | 777 | 426.8% | |
Interest | Rs m | 2,356 | 880 | 267.8% | |
Profit before tax | Rs m | 15,372 | 3,151 | 487.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5,395 | 862 | 626.1% | |
Profit after tax | Rs m | 9,977 | 2,290 | 435.8% | |
Gross profit margin | % | 10.7 | 11.1 | 96.6% | |
Effective tax rate | % | 35.1 | 27.3 | 128.4% | |
Net profit margin | % | 5.4 | 5.6 | 95.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 88,732 | 18,542 | 478.6% | |
Current liabilities | Rs m | 57,450 | 15,524 | 370.1% | |
Net working cap to sales | % | 16.8 | 7.4 | 227.2% | |
Current ratio | x | 1.5 | 1.2 | 129.3% | |
Inventory Days | Days | 13 | 3 | 491.6% | |
Debtors Days | Days | 169 | 3 | 6,364.0% | |
Net fixed assets | Rs m | 43,833 | 16,651 | 263.2% | |
Share capital | Rs m | 177 | 665 | 26.7% | |
"Free" reserves | Rs m | 45,541 | 14,936 | 304.9% | |
Net worth | Rs m | 45,718 | 15,601 | 293.1% | |
Long term debt | Rs m | 794 | 3,201 | 24.8% | |
Total assets | Rs m | 132,565 | 35,193 | 376.7% | |
Interest coverage | x | 7.5 | 4.6 | 164.2% | |
Debt to equity ratio | x | 0 | 0.2 | 8.5% | |
Sales to assets ratio | x | 1.4 | 1.2 | 121.1% | |
Return on assets | % | 9.3 | 9.0 | 103.3% | |
Return on equity | % | 21.8 | 14.7 | 148.7% | |
Return on capital | % | 38.1 | 21.4 | 177.8% | |
Exports to sales | % | 0 | 13.1 | 0.0% | |
Imports to sales | % | 0 | 1.7 | 0.0% | |
Exports (fob) | Rs m | NA | 5,355 | 0.0% | |
Imports (cif) | Rs m | NA | 699 | 0.0% | |
Fx inflow | Rs m | 1,712 | 5,355 | 32.0% | |
Fx outflow | Rs m | 69 | 699 | 9.8% | |
Net fx | Rs m | 1,643 | 4,655 | 35.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 47,710 | 8,803 | 542.0% | |
From Investments | Rs m | -5,600 | -800 | 699.6% | |
From Financial Activity | Rs m | -35,980 | -7,377 | 487.7% | |
Net Cashflow | Rs m | 6,250 | 625 | 999.5% |
Indian Promoters | % | 44.4 | 49.0 | 90.7% | |
Foreign collaborators | % | 0.2 | 0.1 | 183.3% | |
Indian inst/Mut Fund | % | 13.0 | 9.3 | 140.5% | |
FIIs | % | 8.8 | 8.7 | 100.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.4 | 50.9 | 108.7% | |
Shareholders | 75,303 | 64,743 | 116.3% | ||
Pledged promoter(s) holding | % | 0.2 | 0.8 | 24.7% |
Compare E.I.D. PARRY With: BALRAMPUR CHINI BAJAJ HIND. SUGAR SHREE RENUKA SUGARS TRIVENI ENGG DWARIKESH SUGAR
After opening deep in the red, Indian share markets recovered most of the losses as the session progressed but still ended on a negative note.
Sugar firms are witnessing a sweet rally on ethanol optimism. The momentum is expected to continue throughout 2022.
Here's why sugar stocks saw a sharp decline in recent days.
Ethanol stocks have witnessed a massive upward rally for the last one year. Will the uptrend continue in 2022?
Here's an analysis of the annual report of DHAMPUR SUGAR MILLS for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of DHAMPUR SUGAR MILLS. Also includes updates on the valuation of DHAMPUR SUGAR MILLS.
Here's an analysis of the annual report of E.I.D. PARRY for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of E.I.D. PARRY. Also includes updates on the valuation of E.I.D. PARRY.
More Views on NewsWith India's economic recovery accelerating, these sectors are likely to give multibagger returns in the future.
Constant product innovation, latest technology, strong supply chain etc can all help companies enjoy monopoly like fortunes.
Some sectors have corrected by 50%. Do they merit a look?
This aspect of investing has a very high weightage on your overall returns, but often gets ignored when winning stories are written.
This is how you can tell the market is going to recover.
More