X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Elgi Equipments with KIRLOSKAR BROS. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ELGI EQUIPMENTS vs KIRLOSKAR BROS. - Comparison Results

ELGI EQUIPMENTS    Change

Elgi Equipments is Asia largest manufacturer of air compressors and automobile service station equipment. Based in Coimbatore, the company derives nearly 20% of its revenues from exports to over 50 countries worldwide. In FY08, while the compressor s... More

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ELGI EQUIPMENTS KIRLOSKAR BROS. ELGI EQUIPMENTS/
KIRLOSKAR BROS.
 
P/E (TTM) x 52.5 67.5 77.8% View Chart
P/BV x 6.5 2.1 310.8% View Chart
Dividend Yield % 0.5 0.2 229.8%  

Financials

 ELGI EQUIPMENTS   KIRLOSKAR BROS.
EQUITY SHARE DATA
    ELGI EQUIPMENTS
Mar-16
KIRLOSKAR BROS.
Mar-16
ELGI EQUIPMENTS/
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs162230 70.3%   
Low Rs114113 100.9%   
Sales per share (Unadj.) Rs89.1326.7 27.3%  
Earnings per share (Unadj.) Rs4.0-4.2 -95.5%  
Cash flow per share (Unadj.) Rs6.75.5 121.2%  
Dividends per share (Unadj.) Rs1.000.50 200.0%  
Dividend yield (eoy) %0.70.3 248.8%  
Book value per share (Unadj.) Rs34.1121.9 28.0%  
Shares outstanding (eoy) m158.4579.41 199.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.50.5 294.7%   
Avg P/E ratio x34.5-40.9 -84.2%  
P/CF ratio (eoy) x20.631.1 66.4%  
Price / Book Value ratio x4.01.4 287.1%  
Dividend payout %25.0-11.9 -209.4%   
Avg Mkt Cap Rs m21,83413,611 160.4%   
No. of employees `0002.02.3 85.4%   
Total wages/salary Rs m2,6024,400 59.1%   
Avg. sales/employee Rs Th7,061.811,072.8 63.8%   
Avg. wages/employee Rs Th1,301.21,878.1 69.3%   
Avg. net profit/employee Rs Th316.7-141.9 -223.2%   
INCOME DATA
Net Sales Rs m14,12425,944 54.4%  
Other income Rs m92303 30.2%   
Total revenues Rs m14,21526,247 54.2%   
Gross profit Rs m1,314665 197.7%  
Depreciation Rs m426771 55.2%   
Interest Rs m122523 23.4%   
Profit before tax Rs m858-325 -264.0%   
Minority Interest Rs m0-11 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-6 0.0%   
Tax Rs m225-9 -2,402.2%   
Profit after tax Rs m633-332 -190.6%  
Gross profit margin %9.32.6 363.1%  
Effective tax rate %26.22.9 909.8%   
Net profit margin %4.5-1.3 -350.0%  
BALANCE SHEET DATA
Current assets Rs m6,70216,563 40.5%   
Current liabilities Rs m4,63513,660 33.9%   
Net working cap to sales %14.611.2 130.8%  
Current ratio x1.41.2 119.3%  
Inventory Days Days6152 116.6%  
Debtors Days Days6692 72.0%  
Net fixed assets Rs m4,5265,717 79.2%   
Share capital Rs m159159 99.8%   
"Free" reserves Rs m5,0259,283 54.1%   
Net worth Rs m5,4109,680 55.9%   
Long term debt Rs m1,391455 305.8%   
Total assets Rs m11,60225,497 45.5%  
Interest coverage x8.00.4 2,120.1%   
Debt to equity ratio x0.30 547.1%  
Sales to assets ratio x1.21.0 119.6%   
Return on assets %6.50.7 873.5%  
Return on equity %11.7-3.4 -341.0%  
Return on capital %14.41.8 808.1%  
Exports to sales %10.94.8 229.7%   
Imports to sales %5.01.6 321.7%   
Exports (fob) Rs m1,5451,235 125.1%   
Imports (cif) Rs m706403 175.1%   
Fx inflow Rs m1,5451,245 124.0%   
Fx outflow Rs m772767 100.6%   
Net fx Rs m773479 161.5%   
CASH FLOW
From Operations Rs m1,342985 136.3%  
From Investments Rs m-251-446 56.2%  
From Financial Activity Rs m-1,012-552 183.4%  
Net Cashflow Rs m79-13 -618.6%  

Share Holding

Indian Promoters % 31.9 63.3 50.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.5 9.1 126.1%  
FIIs % 14.0 8.0 175.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 42.7 19.5 219.0%  
Shareholders   20,376 15,591 130.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ELGI EQUIPMENTS With:   JINDAL DRILLING  BHARAT BIJLEE  GRAPHITE INDIA  BHARAT ELECTRONICS  JYOTI STRUCTURE  

Compare ELGI EQUIPMENTS With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Opens Flat; Infosys Surges 3% on Buyback News(09:30 am)

Majority of Asian stock indices are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.26% while the Hang Seng is up 0.05%.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ELGI EQUIPMENTS SHARE PRICE


Aug 17, 2017 11:41 AM

TRACK ELGI EQUIPMENTS

  • Track your investment in ELGI EQUIPMENTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ELGI EQUIPMENTS

ELGI EQUIPMENTS - FINOLEX CABLES COMPARISON

COMPARE ELGI EQUIPMENTS WITH

MARKET STATS