Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EXCEL INDUSTRIES vs DHANUKA AGRITECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EXCEL INDUSTRIES DHANUKA AGRITECH EXCEL INDUSTRIES/
DHANUKA AGRITECH
 
P/E (TTM) x 100.4 26.1 384.5% View Chart
P/BV x 1.1 6.0 17.5% View Chart
Dividend Yield % 1.1 0.1 758.0%  

Financials

 EXCEL INDUSTRIES   DHANUKA AGRITECH
EQUITY SHARE DATA
    EXCEL INDUSTRIES
Mar-23
DHANUKA AGRITECH
Mar-23
EXCEL INDUSTRIES/
DHANUKA AGRITECH
5-Yr Chart
Click to enlarge
High Rs1,694797 212.4%   
Low Rs758610 124.3%   
Sales per share (Unadj.) Rs867.0373.0 232.4%  
Earnings per share (Unadj.) Rs63.651.2 124.1%  
Cash flow per share (Unadj.) Rs88.555.1 160.7%  
Dividends per share (Unadj.) Rs11.252.00 562.5%  
Avg Dividend yield %0.90.3 322.9%  
Book value per share (Unadj.) Rs987.9232.8 424.3%  
Shares outstanding (eoy) m12.5745.58 27.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.9 75.0%   
Avg P/E ratio x19.313.7 140.4%  
P/CF ratio (eoy) x13.812.8 108.4%  
Price / Book Value ratio x1.23.0 41.1%  
Dividend payout %17.73.9 453.2%   
Avg Mkt Cap Rs m15,41132,072 48.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,0491,263 83.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,89817,002 64.1%  
Other income Rs m143448 31.9%   
Total revenues Rs m11,04117,450 63.3%   
Gross profit Rs m1,2622,788 45.3%  
Depreciation Rs m314176 178.1%   
Interest Rs m3433 104.7%   
Profit before tax Rs m1,0583,027 34.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m258692 37.3%   
Profit after tax Rs m7992,335 34.2%  
Gross profit margin %11.616.4 70.6%  
Effective tax rate %24.422.9 106.8%   
Net profit margin %7.313.7 53.4%  
BALANCE SHEET DATA
Current assets Rs m4,4748,962 49.9%   
Current liabilities Rs m1,2342,979 41.4%   
Net working cap to sales %29.735.2 84.5%  
Current ratio x3.63.0 120.6%  
Inventory Days Days21962 355.8%  
Debtors Days Days524728 72.0%  
Net fixed assets Rs m10,4525,091 205.3%   
Share capital Rs m6391 68.9%   
"Free" reserves Rs m12,35510,522 117.4%   
Net worth Rs m12,41710,613 117.0%   
Long term debt Rs m00-   
Total assets Rs m14,92614,053 106.2%  
Interest coverage x32.194.1 34.1%   
Debt to equity ratio x00-  
Sales to assets ratio x0.71.2 60.4%   
Return on assets %5.616.8 33.1%  
Return on equity %6.422.0 29.3%  
Return on capital %8.828.8 30.5%  
Exports to sales %25.00-   
Imports to sales %31.415.1 208.6%   
Exports (fob) Rs m2,729NA-   
Imports (cif) Rs m3,4272,563 133.7%   
Fx inflow Rs m2,729275 992.1%   
Fx outflow Rs m3,4272,563 133.7%   
Net fx Rs m-698-2,288 30.5%   
CASH FLOW
From Operations Rs m1,2531,362 92.0%  
From Investments Rs m-1,17526 -4,581.0%  
From Financial Activity Rs m-346-1,368 25.3%  
Net Cashflow Rs m-26720 -1,338.1%  

Share Holding

Indian Promoters % 51.8 70.2 73.8%  
Foreign collaborators % 0.8 0.0 -  
Indian inst/Mut Fund % 7.5 20.4 37.0%  
FIIs % 0.6 1.5 37.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.4 29.8 159.0%  
Shareholders   26,725 33,812 79.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EXCEL INDUSTRIES With:   UPL     HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    


More on EXCEL IND. vs DHANUKA AGRITECH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EXCEL IND. vs DHANUKA AGRITECH Share Price Performance

Period EXCEL IND. DHANUKA AGRITECH
1-Day 3.69% 5.30%
1-Month 40.85% 46.00%
1-Year 19.18% 118.91%
3-Year CAGR 8.25% 21.85%
5-Year CAGR -1.03% 30.11%

* Compound Annual Growth Rate

Here are more details on the EXCEL IND. share price and the DHANUKA AGRITECH share price.

Moving on to shareholding structures...

The promoters of EXCEL IND. hold a 52.6% stake in the company. In case of DHANUKA AGRITECH the stake stands at 70.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EXCEL IND. and the shareholding pattern of DHANUKA AGRITECH.

Finally, a word on dividends...

In the most recent financial year, EXCEL IND. paid a dividend of Rs 11.3 per share. This amounted to a Dividend Payout ratio of 17.7%.

DHANUKA AGRITECH paid Rs 2.0, and its dividend payout ratio stood at 3.9%.

You may visit here to review the dividend history of EXCEL IND., and the dividend history of DHANUKA AGRITECH.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.