X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare EXCEL CROP CARE with BAYER CROPSCIENCE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EXCEL CROP CARE vs BAYER CROPSCIENCE - Comparison Results

BAYER CROPSCIENCE 
   Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EXCEL CROP CARE BAYER CROPSCIENCE EXCEL CROP CARE/
BAYER CROPSCIENCE
 
P/E (TTM) x 42.4 40.9 103.5% View Chart
P/BV x 7.3 7.7 95.1% View Chart
Dividend Yield % 0.2 0.5 54.5%  

Financials

 EXCEL CROP CARE   BAYER CROPSCIENCE
EQUITY SHARE DATA
    EXCEL CROP CARE
Mar-18
BAYER CROPSCIENCE
Mar-18
EXCEL CROP CARE/
BAYER CROPSCIENCE
5-Yr Chart
Click to enlarge
High Rs3,9405,050 78.0%   
Low Rs1,6303,685 44.2%   
Sales per share (Unadj.) Rs1,043.7789.4 132.2%  
Earnings per share (Unadj.) Rs73.787.4 84.3%  
Cash flow per share (Unadj.) Rs89.097.1 91.7%  
Dividends per share (Unadj.) Rs8.7518.00 48.6%  
Dividend yield (eoy) %0.30.4 76.2%  
Book value per share (Unadj.) Rs485.4518.0 93.7%  
Shares outstanding (eoy) m11.0134.33 32.1%   
Bonus/Rights/Conversions -BB-  
Price / Sales ratio x2.75.5 48.2%   
Avg P/E ratio x37.850.0 75.6%  
P/CF ratio (eoy) x31.345.0 69.5%  
Price / Book Value ratio x5.78.4 68.1%  
Dividend payout %11.920.6 57.7%   
Avg Mkt Cap Rs m30,663149,936 20.5%   
No. of employees `0001.1NA-   
Total wages/salary Rs m9142,639 34.6%   
Avg. sales/employee Rs Th10,800.1NM-  
Avg. wages/employee Rs Th859.3NM-  
Avg. net profit/employee Rs Th762.7NM-  
INCOME DATA
Net Sales Rs m11,49127,099 42.4%  
Other income Rs m27388 6.9%   
Total revenues Rs m11,51827,487 41.9%   
Gross profit Rs m1,3744,094 33.6%  
Depreciation Rs m168331 50.9%   
Interest Rs m16113 14.0%   
Profit before tax Rs m1,2174,038 30.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4061,037 39.1%   
Profit after tax Rs m8123,001 27.0%  
Gross profit margin %12.015.1 79.2%  
Effective tax rate %33.325.7 129.7%   
Net profit margin %7.111.1 63.8%  
BALANCE SHEET DATA
Current assets Rs m6,97520,761 33.6%   
Current liabilities Rs m3,5566,619 53.7%   
Net working cap to sales %29.752.2 57.0%  
Current ratio x2.03.1 62.5%  
Inventory Days Days109100 109.3%  
Debtors Days Days7989 88.9%  
Net fixed assets Rs m2,0813,705 56.2%   
Share capital Rs m55343 16.0%   
"Free" reserves Rs m5,28917,440 30.3%   
Net worth Rs m5,34417,783 30.1%   
Long term debt Rs m00-   
Total assets Rs m9,26525,348 36.5%  
Interest coverage x78.036.7 212.4%   
Debt to equity ratio x00-  
Sales to assets ratio x1.21.1 116.0%   
Return on assets %8.912.3 72.7%  
Return on equity %15.216.9 90.0%  
Return on capital %23.123.3 98.8%  
Exports to sales %09.1 0.0%   
Imports to sales %033.0 0.0%   
Exports (fob) Rs mNA2,478 0.0%   
Imports (cif) Rs mNA8,951 0.0%   
Fx inflow Rs m2,9932,702 110.8%   
Fx outflow Rs m3,2549,385 34.7%   
Net fx Rs m-260-6,683 3.9%   
CASH FLOW
From Operations Rs m1521,214 12.5%  
From Investments Rs m-277383 -72.2%  
From Financial Activity Rs m84-5,811 -1.5%  
Net Cashflow Rs m-40-4,214 0.9%  

Share Holding

Indian Promoters % 24.0 22.4 107.1%  
Foreign collaborators % 0.7 46.6 1.5%  
Indian inst/Mut Fund % 9.3 11.2 83.0%  
FIIs % 0.0 8.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 65.9 11.6 568.1%  
Shareholders   12,125 19,963 60.7%  
Pledged promoter(s) holding % 8.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EXCEL CROP CARE With:   VINATI ORG.  PI INDUSTRIES  BASF INDIA  GUJARAT ALKALIES  MONSANTO INDIA  



Today's Market

Sensex Opens in Green; Hero MotoCorp & Sun Pharma Top Gainers(09:30 am)

Asian stock markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.3% while the Hang Seng is up 0.2%.

Related Views on News

EXCEL CROP CARE Announces Quarterly Results (2QFY19); Net Profit Down 7.5% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, EXCEL CROP CARE has posted a net profit of Rs 418 m (down 7.5% YoY). Sales on the other hand came in at Rs 4 bn (up 6.2% YoY). Read on for a complete analysis of EXCEL CROP CARE's quarterly results.

BAYER CROPSCIENCE 2017-18 Annual Report Analysis (Annual Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

Here's an analysis of the annual report of BAYER CROPSCIENCE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BAYER CROPSCIENCE. Also includes updates on the valuation of BAYER CROPSCIENCE.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

EXCEL CROP CARE Announces Quarterly Results (1QFY19); Net Profit Up 61.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, EXCEL CROP CARE has posted a net profit of Rs 385 m (up 61.0% YoY). Sales on the other hand came in at Rs 4 bn (up 18.6% YoY). Read on for a complete analysis of EXCEL CROP CARE's quarterly results.

EXCEL CROP CARE Announces Quarterly Results (4QFY18); Net Profit Down 108.7% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, EXCEL CROP CARE has posted a net profit of Rs 5 m (down 108.7% YoY). Sales on the other hand came in at Rs 2 bn (down 12.2% YoY). Read on for a complete analysis of EXCEL CROP CARE's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

EXCEL CROP CARE SHARE PRICE


Nov 15, 2018 11:39 AM

TRACK EXCEL CROP CARE

  • Track your investment in EXCEL CROP CARE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON EXCEL CROP CARE

EXCEL CROP CARE 5-YR ANALYSIS

COMPARE EXCEL CROP CARE WITH

MARKET STATS