X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare EXCEL CROP CARE with BAYER CROPSCIENCE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EXCEL CROP CARE vs BAYER CROPSCIENCE - Comparison Results

BAYER CROPSCIENCE 
   Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EXCEL CROP CARE BAYER CROPSCIENCE EXCEL CROP CARE/
BAYER CROPSCIENCE
 
P/E (TTM) x 51.2 41.7 122.8% View Chart
P/BV x 9.2 7.9 116.9% View Chart
Dividend Yield % 0.2 0.4 44.4%  

Financials

 EXCEL CROP CARE   BAYER CROPSCIENCE
EQUITY SHARE DATA
    EXCEL CROP CARE
Mar-18
BAYER CROPSCIENCE
Mar-18
EXCEL CROP CARE/
BAYER CROPSCIENCE
5-Yr Chart
Click to enlarge
High Rs3,9405,050 78.0%   
Low Rs1,6303,685 44.2%   
Sales per share (Unadj.) Rs1,043.7789.4 132.2%  
Earnings per share (Unadj.) Rs73.787.4 84.3%  
Cash flow per share (Unadj.) Rs89.097.1 91.7%  
Dividends per share (Unadj.) Rs8.7518.00 48.6%  
Dividend yield (eoy) %0.30.4 76.2%  
Book value per share (Unadj.) Rs485.4518.0 93.7%  
Shares outstanding (eoy) m11.0134.33 32.1%   
Bonus/Rights/Conversions -BB-  
Price / Sales ratio x2.75.5 48.2%   
Avg P/E ratio x37.850.0 75.6%  
P/CF ratio (eoy) x31.345.0 69.5%  
Price / Book Value ratio x5.78.4 68.1%  
Dividend payout %11.920.6 57.7%   
Avg Mkt Cap Rs m30,663149,936 20.5%   
No. of employees `0001.1NA-   
Total wages/salary Rs m9142,639 34.6%   
Avg. sales/employee Rs Th10,800.1NM-  
Avg. wages/employee Rs Th859.3NM-  
Avg. net profit/employee Rs Th762.7NM-  
INCOME DATA
Net Sales Rs m11,49127,099 42.4%  
Other income Rs m27388 6.9%   
Total revenues Rs m11,51827,487 41.9%   
Gross profit Rs m1,3744,094 33.6%  
Depreciation Rs m168331 50.9%   
Interest Rs m16113 14.0%   
Profit before tax Rs m1,2174,038 30.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4061,037 39.1%   
Profit after tax Rs m8123,001 27.0%  
Gross profit margin %12.015.1 79.2%  
Effective tax rate %33.325.7 129.7%   
Net profit margin %7.111.1 63.8%  
BALANCE SHEET DATA
Current assets Rs m6,97520,761 33.6%   
Current liabilities Rs m3,5566,619 53.7%   
Net working cap to sales %29.752.2 57.0%  
Current ratio x2.03.1 62.5%  
Inventory Days Days109100 109.3%  
Debtors Days Days7989 88.9%  
Net fixed assets Rs m2,0813,705 56.2%   
Share capital Rs m55343 16.0%   
"Free" reserves Rs m5,28917,440 30.3%   
Net worth Rs m5,34417,783 30.1%   
Long term debt Rs m00-   
Total assets Rs m9,26525,348 36.5%  
Interest coverage x78.036.7 212.4%   
Debt to equity ratio x00-  
Sales to assets ratio x1.21.1 116.0%   
Return on assets %8.912.3 72.7%  
Return on equity %15.216.9 90.0%  
Return on capital %23.123.3 98.8%  
Exports to sales %09.1 0.0%   
Imports to sales %033.0 0.0%   
Exports (fob) Rs mNA2,478 0.0%   
Imports (cif) Rs mNA8,951 0.0%   
Fx inflow Rs m2,9932,702 110.8%   
Fx outflow Rs m3,2549,385 34.7%   
Net fx Rs m-260-6,683 3.9%   
CASH FLOW
From Operations Rs m1521,214 12.5%  
From Investments Rs m-277383 -72.2%  
From Financial Activity Rs m84-5,811 -1.5%  
Net Cashflow Rs m-40-4,214 0.9%  

Share Holding

Indian Promoters % 24.0 22.4 107.1%  
Foreign collaborators % 0.7 46.6 1.5%  
Indian inst/Mut Fund % 9.3 11.2 83.0%  
FIIs % 0.0 8.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 65.9 11.6 568.1%  
Shareholders   12,125 19,963 60.7%  
Pledged promoter(s) holding % 8.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EXCEL CROP CARE With:   AARTI INDUST  NAVIN FLUORINE  GUJARAT ALKALIES  ATUL LTD.  PHILLIPS CARBON BLACK  



Today's Market

Sensex Ends 284 Points Up; FMCG & Metal Stocks Top Gainers(Closing)

Indian share markets settled higher today taking cues from their Asian peers. At the closing bell, BSE Sensex ended up by 284 points.

Related Views on News

BAYER CROPSCIENCE 2017-18 Annual Report Analysis (Annual Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

Here's an analysis of the annual report of BAYER CROPSCIENCE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BAYER CROPSCIENCE. Also includes updates on the valuation of BAYER CROPSCIENCE.

EXCEL CROP CARE Announces Quarterly Results (1QFY19); Net Profit Up 61.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, EXCEL CROP CARE has posted a net profit of Rs 385 m (up 61.0% YoY). Sales on the other hand came in at Rs 4 bn (up 18.6% YoY). Read on for a complete analysis of EXCEL CROP CARE's quarterly results.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

EXCEL CROP CARE Announces Quarterly Results (4QFY18); Net Profit Down 108.7% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, EXCEL CROP CARE has posted a net profit of Rs 5 m (down 108.7% YoY). Sales on the other hand came in at Rs 2 bn (down 12.2% YoY). Read on for a complete analysis of EXCEL CROP CARE's quarterly results.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Banks are Raising FD Rates and That's Good News(Vivek Kaul's Diary)

Aug 7, 2018

Lending to the retail segment remains strong, whereas lending to the service sector has picked up dramatically.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

EXCEL CROP CARE SHARE PRICE


Aug 17, 2018 (Close)

TRACK EXCEL CROP CARE

  • Track your investment in EXCEL CROP CARE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON EXCEL CROP CARE

EXCEL CROP CARE 5-YR ANALYSIS

COMPARE EXCEL CROP CARE WITH

MARKET STATS