Compare EXCEL CROP CARE with BAYER CROPSCIENCE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EXCEL CROP CARE vs BAYER CROPSCIENCE - Comparison Results

BAYER CROPSCIENCE 
   Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EXCEL CROP CARE BAYER CROPSCIENCE EXCEL CROP CARE/
BAYER CROPSCIENCE
 
P/E (TTM) x 48.4 29.9 161.7% View Chart
P/BV x 6.6 9.4 70.0% View Chart
Dividend Yield % 0.3 0.3 78.5%  

Financials

 EXCEL CROP CARE   BAYER CROPSCIENCE
EQUITY SHARE DATA
    EXCEL CROP CARE
Mar-18
BAYER CROPSCIENCE
Mar-19
EXCEL CROP CARE/
BAYER CROPSCIENCE
5-Yr Chart
Click to enlarge
High Rs3,9404,782 82.4%   
Low Rs1,6303,700 44.1%   
Sales per share (Unadj.) Rs1,043.7782.3 133.4%  
Earnings per share (Unadj.) Rs73.769.2 106.5%  
Cash flow per share (Unadj.) Rs89.079.2 112.4%  
Dividends per share (Unadj.) Rs8.7518.00 48.6%  
Dividend yield (eoy) %0.30.4 74.0%  
Book value per share (Unadj.) Rs485.4548.6 88.5%  
Shares outstanding (eoy) m11.0134.33 32.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.75.4 49.2%   
Avg P/E ratio x37.861.3 61.7%  
P/CF ratio (eoy) x31.353.6 58.4%  
Price / Book Value ratio x5.77.7 74.2%  
Dividend payout %11.926.0 45.6%   
Avg Mkt Cap Rs m30,663145,592 21.1%   
No. of employees `0001.11.1 94.7%   
Total wages/salary Rs m9143,212 28.5%   
Avg. sales/employee Rs Th10,800.123,894.1 45.2%   
Avg. wages/employee Rs Th859.32,857.7 30.1%   
Avg. net profit/employee Rs Th762.72,113.9 36.1%   
INCOME DATA
Net Sales Rs m11,49126,857 42.8%  
Other income Rs m27372 7.2%   
Total revenues Rs m11,51827,229 42.3%   
Gross profit Rs m1,3743,732 36.8%  
Depreciation Rs m168342 49.2%   
Interest Rs m1699 16.0%   
Profit before tax Rs m1,2173,663 33.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4061,287 31.5%   
Profit after tax Rs m8122,376 34.2%  
Gross profit margin %12.013.9 86.1%  
Effective tax rate %33.335.1 94.8%   
Net profit margin %7.18.8 79.8%  
BALANCE SHEET DATA
Current assets Rs m6,97520,908 33.4%   
Current liabilities Rs m3,5569,044 39.3%   
Net working cap to sales %29.744.2 67.3%  
Current ratio x2.02.3 84.8%  
Inventory Days Days109119 91.3%  
Debtors Days Days7981 97.8%  
Net fixed assets Rs m2,0813,654 56.9%   
Share capital Rs m55343 16.0%   
"Free" reserves Rs m5,28918,491 28.6%   
Net worth Rs m5,34418,834 28.4%   
Long term debt Rs m00-   
Total assets Rs m9,26529,015 31.9%  
Interest coverage x78.038.0 205.3%   
Debt to equity ratio x00-  
Sales to assets ratio x1.20.9 134.0%   
Return on assets %8.98.5 104.7%  
Return on equity %15.212.6 120.4%  
Return on capital %23.120.0 115.5%  
Exports to sales %03.1 0.0%   
Imports to sales %01.7 0.0%   
Exports (fob) Rs mNA837 0.0%   
Imports (cif) Rs mNA453 0.0%   
Fx inflow Rs m2,9931,029 290.9%   
Fx outflow Rs m3,254887 366.8%   
Net fx Rs m-260142 -183.2%   
CASH FLOW
From Operations Rs m1524,018 3.8%  
From Investments Rs m-277-4,124 6.7%  
From Financial Activity Rs m84-791 -10.7%  
Net Cashflow Rs m-40-897 4.5%  

Share Holding

Indian Promoters % 24.0 22.4 107.1%  
Foreign collaborators % 0.7 46.6 1.5%  
Indian inst/Mut Fund % 9.3 11.2 83.0%  
FIIs % 0.0 8.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 65.9 11.6 568.1%  
Shareholders   12,125 19,963 60.7%  
Pledged promoter(s) holding % 8.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EXCEL CROP CARE With:   FOSECO INDIA  ATUL  NAVIN FLUORINE  PI INDUSTRIES  BASF INDIA  



Today's Market

Sensex Ends 432 Points Higher as Metal Stocks Outperform; Tata Steel & JSW Steel Rally Over 5%(Closing)

Indian share markets witnessed buying interest during closing hours and ended today's volatile session higher.

Related Views on News

BAYER CROPSCIENCE Announces Quarterly Results (1QFY21); Net Profit Up 324.5% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, BAYER CROPSCIENCE has posted a net profit of Rs 3 bn (up 324.5% YoY). Sales on the other hand came in at Rs 12 bn (up 85.0% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

BAYER CROPSCIENCE Announces Quarterly Results (4QFY20); Net Profit Up 139.5% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, BAYER CROPSCIENCE has posted a net profit of Rs 315 m (up 139.5% YoY). Sales on the other hand came in at Rs 5 bn (up 256.1% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

EXCEL CROP CARE Announces Quarterly Results (1QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, EXCEL CROP CARE has posted a net profit of Rs 236 m (down 38.7% YoY). Sales on the other hand came in at Rs 4 bn (down 5.2% YoY). Read on for a complete analysis of EXCEL CROP CARE's quarterly results.

BAYER CROPSCIENCE 2018-19 Annual Report Analysis (Annual Result Update)

Jun 28, 2019 | Updated on Jun 28, 2019

Here's an analysis of the annual report of BAYER CROPSCIENCE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BAYER CROPSCIENCE. Also includes updates on the valuation of BAYER CROPSCIENCE.

EXCEL CROP CARE Announces Quarterly Results (4QFY19); Net Profit Up 1003.1% (Quarterly Result Update)

Jun 7, 2019 | Updated on Jun 7, 2019

For the quarter ended March 2019, EXCEL CROP CARE has posted a net profit of Rs 47 m (up 1003.1% YoY). Sales on the other hand came in at Rs 3 bn (up 31.8% YoY). Read on for a complete analysis of EXCEL CROP CARE's quarterly results.

More Views on News

Most Popular

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

How to Short Sell the Right Way(Fast Profits Daily)

Nov 13, 2020

In this video, I'll show you how to short sell effectively.

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

EXCEL CROP CARE SHARE PRICE


Aug 28, 2019 (Close)

TRACK EXCEL CROP CARE

  • Track your investment in EXCEL CROP CARE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON EXCEL CROP CARE

EXCEL CROP CARE 8-QTR ANALYSIS

COMPARE EXCEL CROP CARE WITH

MARKET STATS