X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare EXCEL CROP CARE with BAYER CROPSCIENCE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EXCEL CROP CARE vs BAYER CROPSCIENCE - Comparison Results

BAYER CROPSCIENCE 
   Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EXCEL CROP CARE BAYER CROPSCIENCE EXCEL CROP CARE/
BAYER CROPSCIENCE
 
P/E (TTM) x 27.0 45.5 59.3% View Chart
P/BV x 5.0 7.4 67.8% View Chart
Dividend Yield % 0.7 0.4 178.5%  

Financials

 EXCEL CROP CARE   BAYER CROPSCIENCE
EQUITY SHARE DATA
    EXCEL CROP CARE
Mar-16
BAYER CROPSCIENCE
Mar-17
EXCEL CROP CARE/
BAYER CROPSCIENCE
5-Yr Chart
Click to enlarge
High Rs1,2284,627 26.5%   
Low Rs7503,620 20.7%   
Sales per share (Unadj.) Rs813.7792.9 102.6%  
Earnings per share (Unadj.) Rs55.782.3 67.7%  
Cash flow per share (Unadj.) Rs71.690.5 79.2%  
Dividends per share (Unadj.) Rs12.5017.00 73.5%  
Dividend yield (eoy) %1.30.4 306.5%  
Book value per share (Unadj.) Rs353.6581.8 60.8%  
Shares outstanding (eoy) m11.0135.35 31.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.25.2 23.4%   
Avg P/E ratio x17.850.1 35.4%  
P/CF ratio (eoy) x13.845.6 30.3%  
Price / Book Value ratio x2.87.1 39.5%  
Dividend payout %22.420.7 108.7%   
Avg Mkt Cap Rs m10,891145,766 7.5%   
No. of employees `0001.1NA-   
Total wages/salary Rs m6992,451 28.5%   
Avg. sales/employee Rs Th8,287.6NM-  
Avg. wages/employee Rs Th646.4NM-  
Avg. net profit/employee Rs Th567.3NM-  
INCOME DATA
Net Sales Rs m8,95928,028 32.0%  
Other income Rs m34701 4.9%   
Total revenues Rs m8,99328,729 31.3%   
Gross profit Rs m9464,136 22.9%  
Depreciation Rs m175289 60.7%   
Interest Rs m3569 50.0%   
Profit before tax Rs m7714,479 17.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m130-   
Extraordinary Inc (Exp) Rs m580-   
Tax Rs m2281,569 14.6%   
Profit after tax Rs m6132,910 21.1%  
Gross profit margin %10.614.8 71.6%  
Effective tax rate %29.635.0 84.6%   
Net profit margin %6.810.4 65.9%  
BALANCE SHEET DATA
Current assets Rs m4,62723,742 19.5%   
Current liabilities Rs m2,3516,831 34.4%   
Net working cap to sales %25.460.3 42.1%  
Current ratio x2.03.5 56.6%  
Inventory Days Days89100 88.6%  
Debtors Days Days7172 97.3%  
Net fixed assets Rs m1,7823,661 48.7%   
Share capital Rs m55354 15.5%   
"Free" reserves Rs m3,81720,213 18.9%   
Net worth Rs m3,89420,567 18.9%   
Long term debt Rs m00-   
Total assets Rs m6,53928,254 23.1%  
Interest coverage x23.365.9 35.4%   
Debt to equity ratio x00-  
Sales to assets ratio x1.41.0 138.1%   
Return on assets %9.910.5 94.0%  
Return on equity %15.814.1 111.3%  
Return on capital %22.522.1 101.8%  
Exports to sales %24.415.1 161.0%   
Imports to sales %23.740.5 58.4%   
Exports (fob) Rs m2,1824,241 51.5%   
Imports (cif) Rs m2,12211,363 18.7%   
Fx inflow Rs m2,1854,437 49.2%   
Fx outflow Rs m2,18611,847 18.5%   
Net fx Rs m-1-7,410 0.0%   
CASH FLOW
From Operations Rs m9631,573 61.2%  
From Investments Rs m-337-84 401.7%  
From Financial Activity Rs m-743-733 101.4%  
Net Cashflow Rs m-109756 -14.4%  

Share Holding

Indian Promoters % 24.0 22.4 107.1%  
Foreign collaborators % 0.7 46.6 1.5%  
Indian inst/Mut Fund % 9.3 11.2 83.0%  
FIIs % 0.0 8.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 65.9 11.6 568.1%  
Shareholders   12,125 19,963 60.7%  
Pledged promoter(s) holding % 8.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EXCEL CROP CARE With:   GUJARAT ALKALIES  RCF  INDIA GLYCOLS  PHILLIPS CARBON BLACK  VINATI ORG.  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Tata Chemicals: Profits remain flat (Quarterly Results Update - Detailed)

Nov 19, 2015

Tata Chemicals has reported consolidated topline growth of 4% YoY while the bottomline has fallen 0.8% YoY.

Tata Chemicals: Profits remain flat (Quarterly Results Update - Detailed)

Nov 19, 2015

Tata Chemicals has reported consolidated topline growth of 4% YoY while the bottomline has fallen 0.8% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

EXCEL CROP CARE SHARE PRICE


Aug 18, 2017 (Close)

TRACK EXCEL CROP CARE

  • Track your investment in EXCEL CROP CARE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON EXCEL CROP CARE

EXCEL CROP CARE - MONSANTO INDIA COMPARISON

COMPARE EXCEL CROP CARE WITH

MARKET STATS