FORBES & CO.. | ION EXCHANGE | FORBES & CO../ ION EXCHANGE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.1 | 40.5 | 47.2% | View Chart |
P/BV | x | 5.2 | 9.8 | 53.1% | View Chart |
Dividend Yield | % | 9.8 | 0.2 | 4,398.2% |
FORBES & CO.. ION EXCHANGE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
ION EXCHANGE Mar-23 |
FORBES & CO../ ION EXCHANGE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 355 | 271.7% | |
Low | Rs | 331 | 150 | 220.6% | |
Sales per share (Unadj.) | Rs | 342.6 | 1,398.2 | 24.5% | |
Earnings per share (Unadj.) | Rs | 148.3 | 137.0 | 108.3% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 157.5 | 107.6% | |
Dividends per share (Unadj.) | Rs | 65.00 | 1.25 | 5,200.0% | |
Avg Dividend yield | % | 10.0 | 0.5 | 2,027.1% | |
Book value per share (Unadj.) | Rs | 126.4 | 585.7 | 21.6% | |
Shares outstanding (eoy) | m | 12.90 | 14.23 | 90.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.2 | 1,046.8% | |
Avg P/E ratio | x | 4.4 | 1.8 | 237.0% | |
P/CF ratio (eoy) | x | 3.8 | 1.6 | 238.4% | |
Price / Book Value ratio | x | 5.1 | 0.4 | 1,188.6% | |
Dividend payout | % | 43.8 | 0.9 | 4,803.6% | |
Avg Mkt Cap | Rs m | 8,349 | 3,590 | 232.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 2,363 | 60.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 19,896 | 22.2% | |
Other income | Rs m | 2,684 | 411 | 653.6% | |
Total revenues | Rs m | 7,104 | 20,307 | 35.0% | |
Gross profit | Rs m | -45 | 2,588 | -1.7% | |
Depreciation | Rs m | 272 | 291 | 93.5% | |
Interest | Rs m | 176 | 121 | 146.0% | |
Profit before tax | Rs m | 2,191 | 2,587 | 84.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 637 | 43.6% | |
Profit after tax | Rs m | 1,913 | 1,950 | 98.1% | |
Gross profit margin | % | -1.0 | 13.0 | -7.9% | |
Effective tax rate | % | 12.7 | 24.6 | 51.5% | |
Net profit margin | % | 43.3 | 9.8 | 441.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 16,279 | 23.3% | |
Current liabilities | Rs m | 4,096 | 10,514 | 39.0% | |
Net working cap to sales | % | -7.0 | 29.0 | -24.2% | |
Current ratio | x | 0.9 | 1.5 | 59.7% | |
Inventory Days | Days | 143 | 8 | 1,786.5% | |
Debtors Days | Days | 480 | 1,278 | 37.5% | |
Net fixed assets | Rs m | 3,038 | 3,006 | 101.1% | |
Share capital | Rs m | 129 | 142 | 90.7% | |
"Free" reserves | Rs m | 1,502 | 8,193 | 18.3% | |
Net worth | Rs m | 1,631 | 8,335 | 19.6% | |
Long term debt | Rs m | 806 | 157 | 514.2% | |
Total assets | Rs m | 6,825 | 19,285 | 35.4% | |
Interest coverage | x | 13.5 | 22.5 | 59.9% | |
Debt to equity ratio | x | 0.5 | 0 | 2,628.3% | |
Sales to assets ratio | x | 0.6 | 1.0 | 62.8% | |
Return on assets | % | 30.6 | 10.7 | 285.1% | |
Return on equity | % | 117.3 | 23.4 | 501.6% | |
Return on capital | % | 97.1 | 31.9 | 304.7% | |
Exports to sales | % | 6.1 | 20.5 | 29.8% | |
Imports to sales | % | 7.8 | 9.9 | 78.6% | |
Exports (fob) | Rs m | 269 | 4,070 | 6.6% | |
Imports (cif) | Rs m | 344 | 1,972 | 17.5% | |
Fx inflow | Rs m | 271 | 4,070 | 6.7% | |
Fx outflow | Rs m | 383 | 1,972 | 19.4% | |
Net fx | Rs m | -112 | 2,098 | -5.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 627 | 87.0% | |
From Investments | Rs m | 2,159 | -404 | -534.4% | |
From Financial Activity | Rs m | -2,428 | -153 | 1,585.8% | |
Net Cashflow | Rs m | 274 | 63 | 435.7% |
Indian Promoters | % | 73.9 | 25.1 | 293.8% | |
Foreign collaborators | % | 0.0 | 1.2 | - | |
Indian inst/Mut Fund | % | 12.5 | 17.8 | 70.2% | |
FIIs | % | 11.6 | 5.6 | 205.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 73.6 | 35.5% | |
Shareholders | 13,302 | 75,497 | 17.6% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | ION EXCHANGE | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -3.07% | -0.10% | -1.18% |
1-Month | 31.89% | 5.48% | 0.18% |
1-Year | 8.96% | 66.29% | 69.28% |
3-Year CAGR | -27.86% | 57.49% | 45.39% |
5-Year CAGR | -22.00% | 70.06% | 28.19% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the ION EXCHANGE share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of ION EXCHANGE the stake stands at 26.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of ION EXCHANGE.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
ION EXCHANGE paid Rs 1.3, and its dividend payout ratio stood at 0.9%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of ION EXCHANGE.
For a sector overview, read our engineering sector report.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.