FORBES & CO.. | KPT INDUSTRIES | FORBES & CO../ KPT INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 23.3 | 98.8% | View Chart |
P/BV | x | 6.3 | 5.4 | 116.5% | View Chart |
Dividend Yield | % | 8.2 | 0.2 | 3,796.2% |
FORBES & CO.. KPT INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
KPT INDUSTRIES Mar-23 |
FORBES & CO../ KPT INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 345 | 279.4% | |
Low | Rs | 331 | 111 | 298.2% | |
Sales per share (Unadj.) | Rs | 342.6 | 440.5 | 77.8% | |
Earnings per share (Unadj.) | Rs | 148.3 | 24.8 | 598.9% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 33.7 | 503.3% | |
Dividends per share (Unadj.) | Rs | 65.00 | 1.50 | 4,333.3% | |
Avg Dividend yield | % | 10.0 | 0.7 | 1,526.0% | |
Book value per share (Unadj.) | Rs | 126.4 | 129.0 | 98.0% | |
Shares outstanding (eoy) | m | 12.90 | 3.40 | 379.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.5 | 365.0% | |
Avg P/E ratio | x | 4.4 | 9.2 | 47.4% | |
P/CF ratio (eoy) | x | 3.8 | 6.8 | 56.4% | |
Price / Book Value ratio | x | 5.1 | 1.8 | 289.7% | |
Dividend payout | % | 43.8 | 6.1 | 723.5% | |
Avg Mkt Cap | Rs m | 8,349 | 775 | 1,077.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 127 | 1,124.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 1,498 | 295.1% | |
Other income | Rs m | 2,684 | 7 | 39,650.1% | |
Total revenues | Rs m | 7,104 | 1,504 | 472.2% | |
Gross profit | Rs m | -45 | 187 | -24.2% | |
Depreciation | Rs m | 272 | 30 | 899.8% | |
Interest | Rs m | 176 | 43 | 405.9% | |
Profit before tax | Rs m | 2,191 | 120 | 1,826.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 36 | 777.0% | |
Profit after tax | Rs m | 1,913 | 84 | 2,272.3% | |
Gross profit margin | % | -1.0 | 12.5 | -8.2% | |
Effective tax rate | % | 12.7 | 29.8 | 42.5% | |
Net profit margin | % | 43.3 | 5.6 | 769.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 694 | 545.2% | |
Current liabilities | Rs m | 4,096 | 425 | 963.7% | |
Net working cap to sales | % | -7.0 | 18.0 | -39.0% | |
Current ratio | x | 0.9 | 1.6 | 56.6% | |
Inventory Days | Days | 143 | 4 | 3,652.6% | |
Debtors Days | Days | 480 | 715 | 67.1% | |
Net fixed assets | Rs m | 3,038 | 263 | 1,154.5% | |
Share capital | Rs m | 129 | 17 | 758.8% | |
"Free" reserves | Rs m | 1,502 | 422 | 356.3% | |
Net worth | Rs m | 1,631 | 439 | 371.9% | |
Long term debt | Rs m | 806 | 72 | 1,117.3% | |
Total assets | Rs m | 6,825 | 958 | 712.8% | |
Interest coverage | x | 13.5 | 3.8 | 357.1% | |
Debt to equity ratio | x | 0.5 | 0.2 | 300.5% | |
Sales to assets ratio | x | 0.6 | 1.6 | 41.4% | |
Return on assets | % | 30.6 | 13.3 | 229.8% | |
Return on equity | % | 117.3 | 19.2 | 611.0% | |
Return on capital | % | 97.1 | 32.0 | 303.7% | |
Exports to sales | % | 6.1 | 4.3 | 142.4% | |
Imports to sales | % | 7.8 | 40.7 | 19.1% | |
Exports (fob) | Rs m | 269 | 64 | 420.2% | |
Imports (cif) | Rs m | 344 | 610 | 56.4% | |
Fx inflow | Rs m | 271 | 64 | 423.9% | |
Fx outflow | Rs m | 383 | 610 | 62.8% | |
Net fx | Rs m | -112 | -546 | 20.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 135 | 403.2% | |
From Investments | Rs m | 2,159 | -59 | -3,673.8% | |
From Financial Activity | Rs m | -2,428 | -84 | 2,884.4% | |
Net Cashflow | Rs m | 274 | -8 | -3,594.5% |
Indian Promoters | % | 73.9 | 44.5 | 166.0% | |
Foreign collaborators | % | 0.0 | 3.7 | - | |
Indian inst/Mut Fund | % | 12.5 | 0.0 | 125,200.0% | |
FIIs | % | 11.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 51.8 | 50.5% | |
Shareholders | 13,302 | 5,120 | 259.8% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS PRAJ IND.LTD ELECON ENGINEERING SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | KULK-POWER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | 0.74% | -0.21% |
1-Month | 68.14% | 6.13% | 6.21% |
1-Year | 31.44% | 96.55% | 76.06% |
3-Year CAGR | -21.95% | 88.77% | 46.43% |
5-Year CAGR | -19.40% | 61.85% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the KULK-POWER share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of KULK-POWER the stake stands at 48.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of KULK-POWER.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
KULK-POWER paid Rs 1.5, and its dividend payout ratio stood at 6.1%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of KULK-POWER.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.